ChartRow logo
ChartRow
Stocks and ETFs
Visuals

A $400,000 home with 20% down, at 6.5% for 30 years

with 1.1% property tax, 0.35% home insurance, and $0.00 extra toward principal each month.

A $320,000 mortgage at 6.5% over 30 years is $2,023/mo in principal & interest — $2,506/mo with property tax and insurance — and $408,142 in total interest over 30 yr. Change any figure above to see your monthly payment, principal-vs-interest split, balance paydown, and how extra payments shorten the loan.

Methodology#

Payments use the standard fixed-rate formula and assume a constant interest rate for the life of the loan. Property tax and homeowners insurance are estimated as an annual percentage of the home's value (US averages: ~1.1% tax, ~0.35% insurance) and added to the monthly payment as escrow — they don't affect the loan amortization. PMI and HOA dues are not included and vary by lender and location. "Extra / month" is applied to principal each month, which shortens the term and cuts total interest; the schedule is aggregated by year. Figures are estimates for planning, not a loan offer or financial advice.

FAQ

How is a monthly mortgage payment calculated?
It uses the standard fixed-rate amortization formula — a level monthly principal-and-interest payment over the full term. For example, a $320,000 loan at 6.5% over 30 years works out to $2,023/month in principal and interest.
What's included in the monthly payment?
Principal and interest on the loan, plus optional escrow for property tax and homeowners insurance (estimated as a percentage of the home's value). PMI and HOA dues are not included — they vary by lender and location.
How do extra payments save money?
Any amount you add toward principal each month is applied directly to the loan balance, which shortens the term and cuts total interest. Set an extra-payment amount above to see exactly how many months and how much interest you'd save.

More visualizations