financial statements
The full income statement, balance sheet, and cash-flow statement for Yum! Brands Inc. (YUM), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 8.21B YoY+8.8% | 7.55B YoY+6.7% | 7.08B YoY+3.4% | 6.84B YoY+3.9% | 6.58B YoY+16.5% | |
| Cost of revenue | 2.48B YoY+17.1% | 2.12B YoY+19.5% | 1.77B YoY+1.7% | 1.75B YoY+1.2% | 1.73B YoY+14.5% | |
| Selling, general & administrative | 1.26B YoY+6.9% | 1.18B YoY-1.0% | 1.19B YoY+4.6% | 1.14B YoY+7.5% | 1.06B YoY-0.4% | |
| General & administrative | 1.26B YoY+6.9% | 1.18B YoY-1.0% | 1.19B YoY+4.6% | 1.14B YoY+7.5% | 1.06B YoY-0.4% | |
| Amortization of intangibles | 98.0M YoY+19.5% | 82.0M YoY+10.8% | 74.0M YoY+8.8% | 68.0M YoY-10.5% | 76.0M YoY+20.6% | |
| Operating income | 2.57B YoY+7.1% | 2.40B YoY+3.7% | 2.32B YoY+6.0% | 2.19B YoY+2.2% | 2.14B YoY+42.3% | |
| Net interest income | -501M YoY-2.5% | -489M YoY+4.7% | -513M YoY+2.7% | -527M YoY+3.1% | -544M YoY-0.2% | |
| Pre-tax income | 2.08B YoY+9.3% | 1.90B YoY+4.5% | 1.82B YoY+9.4% | 1.66B YoY-0.7% | 1.67B YoY+64.1% | |
| Income tax | 518M YoY+25.1% | 414M YoY+87.3% | 221M YoY-34.4% | 337M YoY+240.4% | 99.0M YoY-14.7% | |
| Net income | 1.56B YoY+4.9% | 1.49B YoY-7.0% | 1.60B YoY+20.5% | 1.32B YoY-15.9% | 1.57B YoY+74.2% | |
$5.55 YoY+6.3% | $5.22 YoY-6.6% | $5.59 YoY+22.3% | $4.57 YoY-12.3% | $5.21 YoY+77.2% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
2.04B YoY+9.0% | 1.87B YoY+16.3% | 1.61B YoY+0.0% | 1.61B YoY+5.0% | 1.53B YoY-9.3% | ||
8.20B YoY+21.9% | 6.73B YoY+8.0% | 6.23B YoY+6.6% | 5.85B YoY-2.0% | 5.97B YoY+1.9% | ||
1.52B YoY+19.5% | 1.27B YoY-0.6% | 1.28B YoY-23.3% | 1.67B YoY+17.7% | 1.42B YoY-15.5% | ||
15.5B YoY+8.0% | 14.4B YoY+2.0% | 14.1B YoY-4.3% | 14.7B YoY+2.7% | 14.3B YoY+4.3% | ||
-7.33B YoY+4.2% | -7.65B YoY+2.7% | -7.86B YoY+11.5% | -8.88B YoY-6.0% | -8.37B YoY-6.1% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
2.01B YoY+19.0% | 1.69B YoY+5.4% | 1.60B YoY+12.3% | 1.43B YoY-16.4% | 1.71B YoY+30.7% | ||
-1.00B YoY-137.7% | -422M YoY-294.4% | -107M YoY+47.0% | -202M YoY-16.8% | -173M YoY+48.4% | ||
-924M YoY+20.6% | -1.16B YoY+18.6% | -1.43B YoY-8.0% | -1.32B YoY+25.1% | -1.77B YoY-139.4% | ||
| FX effect on cash | 32.0M YoY+252.4% | -21.0M YoY-310.0% | 10.0M YoY+138.5% | -26.0M YoY-36.8% | -19.0M YoY-179.2% | |
| Net change in cash | 116M YoY+39.8% | 83.0M YoY+7.8% | 77.0M YoY+162.1% | -124M YoY+51.0% | -253M YoY-198.8% | |
| Interest paid | 516M YoY+1.2% | 510M YoY-3.0% | 526M YoY+8.2% | 486M YoY+3.2% | 471M YoY-1.9% | |
| Income taxes paid | 405M YoY-18.0% | 494M YoY+14.4% | 432M YoY+16.4% | 371M YoY+20.5% | 308M YoY-6.1% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 42.0B YoY+12.2% | 37.4B YoY+2.2% | 36.6B YoY+1.5% | 36.1B YoY-11.4% | 40.7B YoY+24.3% | |
| P/E | 26.9× YoY+6.9% | 25.2× YoY+3.6% | 24.3× YoY-14.3% | 28.4× YoY+9.8% | 25.8× YoY-28.7% | |
| P/S | 5.1× YoY+3.1% | 5.0× YoY-4.4% | 5.2× YoY-4.5% | 5.4× YoY-12.2% | 6.2× YoY+6.7% | |
| P/FCF | 25.6× YoY-2.0% | 26.1× YoY-6.7% | 28.0× YoY-12.5% | 32.0× YoY+16.0% | 27.6× YoY-3.6% | |
| Earnings yield | 3.7% YoY-6.5% | 4.0% YoY-3.4% | 4.1% YoY+16.7% | 3.5% YoY-8.9% | 3.9% YoY+40.2% | |
| FCF yield | 3.9% YoY+2.0% | 3.8% YoY+7.1% | 3.6% YoY+14.2% | 3.1% YoY-13.8% | 3.6% YoY+3.7% | |
| Dividend yield | 1.9% YoY-6.0% | 2.0% YoY+7.9% | 1.9% YoY+4.0% | 1.8% YoY+23.6% | 1.4% YoY-16.8% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: YUM's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all YUM filings on SEC EDGAR → Not investment advice.
