financial statements
The full income statement, balance sheet, and cash-flow statement for Ventas Inc. (VTR), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 5.83B YoY+18.5% | 4.92B YoY+9.5% | 4.50B YoY+8.9% | 4.13B YoY+7.9% | 3.83B YoY+0.9% | |
| Selling, general & administrative | 177M YoY+8.8% | 163M YoY+9.5% | 149M YoY+2.8% | 145M YoY+11.6% | 130M YoY-0.3% | |
| General & administrative | 177M YoY+8.8% | 163M YoY+9.5% | 149M YoY+2.8% | 145M YoY+11.6% | 130M YoY-0.3% | |
| Provision for credit losses | 0.00 YoY+100.0% | -166K YoY+99.2% | -20.3M YoY-202.6% | 19.8M YoY+317.5% | -9.08M YoY-137.5% | |
| Interest expense | 612M YoY+1.6% | 603M YoY+5.0% | 574M YoY+22.8% | 468M YoY+6.2% | 440M YoY-6.3% | |
| Interest & investment income | 22.6M YoY+149.5% | 9.06M YoY-60.5% | 23.0M YoY-52.3% | 48.2M YoY-35.8% | 75.0M YoY-6.9% | |
| Equity-method income | 4.47M YoY+185.9% | 1.56M YoY-88.5% | 13.6M YoY-52.2% | 28.5M YoY+473.1% | 4.97M YoY+171.5% | |
| Pre-tax income | 204M YoY+2655.3% | -8.00M YoY+93.1% | -116M YoY-22.8% | -94.1M YoY+42.0% | -162M YoY-301.5% | |
| Income tax | -14.2M YoY+62.5% | -37.8M YoY-296.0% | -9.54M YoY+43.6% | -16.9M YoY-450.7% | 4.83M YoY+105.0% | |
262M YoY+196.0% | 88.4M YoY+391.6% | -30.3M YoY+26.0% | -40.9M YoY-172.4% | 56.6M YoY-87.2% | ||
$0.54 YoY+184.2% | $0.19 YoY+290.0% | -$0.10 YoY+16.7% | -$0.12 YoY-192.3% | $0.13 YoY-88.9% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 741M YoY-17.5% | 898M YoY+76.5% | 509M YoY+315.1% | 123M YoY-18.1% | 150M YoY-63.8% | |
| Accounts receivable | 99.9M YoY-7.6% | 108M YoY+42.1% | 76.1M | — | — | |
27.6B YoY+5.4% | 26.2B YoY+5.9% | 24.7B YoY+2.3% | 24.2B YoY-2.3% | 24.7B YoY+3.3% | ||
14.6B YoY-2.8% | 15.0B YoY+1.1% | 14.9B YoY+8.8% | 13.7B YoY+1.3% | 13.5B YoY+0.6% | ||
12.5B YoY+16.3% | 10.8B YoY+13.5% | 9.49B YoY-6.5% | 10.2B YoY-6.5% | 10.9B YoY+6.6% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
1.65B YoY+23.8% | 1.33B YoY+18.7% | 1.12B YoY-0.0% | 1.12B YoY+9.2% | 1.03B YoY-29.2% | ||
-2.69B YoY-13.3% | -2.38B YoY-1187.3% | -185M YoY+78.5% | -859M YoY-18.7% | -724M YoY-569.3% | ||
874M YoY-39.5% | 1.45B YoY+365.8% | -544M YoY-91.5% | -284M YoY+49.2% | -558M YoY+57.0% | ||
| FX effect on cash | 2.84M YoY+171.2% | -3.98M YoY-417.0% | 1.26M YoY+143.8% | -2.87M YoY-298.3% | 1.45M YoY+33.0% | |
| Interest paid | 580M YoY+0.7% | 576M YoY+5.0% | 548M YoY+17.2% | 468M YoY+16.3% | 402M YoY-6.4% | |
| Income taxes paid | 7.31M YoY+140.6% | 3.04M | — | — | — | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 36.3B YoY+47.2% | 24.7B YoY+23.1% | 20.1B YoY+11.4% | 18.0B YoY-11.8% | 20.4B YoY+11.1% | |
| P/E | 139.0× YoY-50.3% | 279.5× YoY-84.6% | 1817.4× | — | 360.8× YoY+766.5% | |
| P/S | 6.2× YoY+24.2% | 5.0× YoY+9.7% | 4.6× YoY+4.1% | 4.4× YoY-17.6% | 5.3× YoY+10.1% | |
| P/B | 2.9× YoY+26.6% | 2.3× YoY+12.2% | 2.0× YoY+17.5% | 1.7× YoY-7.6% | 1.9× YoY+4.2% | |
| P/FCF | 22.1× YoY+3.6% | 21.3× YoY+5.7% | 20.1× YoY+25.2% | 16.1× YoY-19.1% | 19.9× YoY+57.0% | |
| Earnings yield | 0.7% YoY+101.1% | 0.4% YoY+550.2% | 0.1% | — | 0.3% YoY-88.5% | |
| FCF yield | 4.5% YoY-3.5% | 4.7% YoY-5.4% | 5.0% YoY-20.1% | 6.2% YoY+23.5% | 5.0% YoY-36.3% | |
| Dividend yield | 2.5% YoY-18.8% | 3.1% YoY-15.4% | 3.6% YoY-9.6% | 4.0% YoY+13.5% | 3.5% YoY-19.4% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: VTR's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all VTR filings on SEC EDGAR → Not investment advice.
