financial statements
The full income statement, balance sheet, and cash-flow statement for VeriSign Inc. (VRSN), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 1.66B YoY+6.4% | 1.56B YoY+4.3% | 1.49B YoY+4.8% | 1.42B YoY+7.3% | 1.33B YoY+4.9% | |
| Cost of revenue | 196M YoY+2.6% | 191M YoY-3.0% | 197M YoY-1.7% | 201M YoY+4.6% | 192M YoY+6.5% | |
536M YoY+7.3% | 499M YoY+1.4% | 493M YoY+2.2% | 482M | — | ||
| Operating income | 1.12B YoY+5.9% | 1.06B YoY+5.8% | 1.00B YoY+6.1% | 943M YoY+8.8% | 867M YoY+5.2% | |
| Interest expense | 77.0M YoY+2.3% | 75.3M YoY+0.0% | 75.3M YoY+0.0% | 75.3M YoY-9.6% | 83.3M YoY-7.6% | |
| Other non-operating income | -2.00M YoY-225.0% | 1.60M YoY-68.6% | 5.10M YoY+304.0% | -2.50M YoY-1350.0% | 200K YoY+300.0% | |
| Pre-tax income | 1.07B YoY+4.6% | 1.02B YoY+4.6% | 977M YoY+10.9% | 880M YoY+12.5% | 782M YoY+4.3% | |
| Income tax | 243M YoY+2.8% | 236M YoY+48.6% | 159M YoY-23.0% | 206M YoY+8038.5% | -2.60M YoY+96.0% | |
| Net income | 826M YoY+5.1% | 786M YoY-3.9% | 818M YoY+21.3% | 674M YoY-14.1% | 785M YoY-3.7% | |
— | — | — | $6.24 YoY-10.9% | $7.00 YoY-1.0% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
653M YoY-1.7% | 664M YoY-32.8% | 988M YoY-4.9% | 1.04B YoY-18.1% | 1.27B YoY+4.2% | ||
1.33B YoY-5.7% | 1.41B YoY-19.6% | 1.75B YoY+0.9% | 1.73B YoY-12.6% | 1.98B YoY+12.3% | ||
1.33B YoY-12.9% | 1.53B YoY+28.8% | 1.19B YoY+6.4% | 1.12B YoY+4.0% | 1.07B YoY+8.6% | ||
3.48B YoY+3.4% | 3.36B YoY+1.0% | 3.33B YoY+1.0% | 3.30B YoY+1.6% | 3.24B YoY+2.8% | ||
-2.15B YoY-10.0% | -1.96B YoY-23.8% | -1.58B YoY-1.2% | -1.56B YoY-23.9% | -1.26B YoY+9.3% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
1.09B YoY+20.9% | 903M YoY+5.7% | 854M YoY+2.7% | 831M YoY+3.0% | 807M YoY+10.5% | ||
109M YoY-61.9% | 286M YoY+393.9% | -97.4M YoY-127.4% | 356M YoY+232.1% | -269M YoY-272.3% | ||
-1.10B YoY+9.7% | -1.22B YoY-37.3% | -890M YoY+14.1% | -1.04B YoY-44.0% | -719M YoY+6.0% | ||
| FX effect on cash | 0.00 YoY+100.0% | -800K YoY-700.0% | -100K YoY+87.5% | -800K YoY-14.3% | -700K | |
| Net change in cash | 97.4M YoY+391.6% | -33.4M YoY+75.0% | -134M YoY-188.9% | 150M YoY+182.6% | -182M YoY-69.9% | |
| Interest paid | 78.7M YoY+8.1% | 72.8M YoY+0.0% | 72.8M YoY+0.0% | 72.8M YoY-15.0% | 85.6M YoY-2.1% | |
| Income taxes paid | 202M YoY-12.2% | 231M YoY-3.8% | 240M YoY+13.2% | 212M YoY+18.7% | 178M YoY+34.4% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 22.5B YoY+13.2% | 19.9B YoY-5.4% | 21.0B YoY-3.5% | 21.8B YoY-22.7% | 28.2B YoY+14.2% | |
| P/E | 27.3× YoY+7.8% | 25.3× YoY-12.7% | 29.0× YoY+8.5% | 26.7× YoY-25.6% | 35.9× YoY+18.6% | |
| P/S | 13.6× YoY+6.5% | 12.8× YoY-10.9% | 14.3× YoY-9.2% | 15.8× YoY-25.7% | 21.2× YoY+8.8% | |
| P/FCF | 21.1× YoY-7.3% | 22.7× YoY-12.4% | 26.0× YoY-7.2% | 28.0× YoY-25.1% | 37.4× YoY+4.0% | |
| Earnings yield | 3.7% YoY-7.2% | 4.0% YoY+14.6% | 3.4% YoY-7.8% | 3.7% YoY+34.4% | 2.8% YoY-15.7% | |
| FCF yield | 4.7% YoY+7.9% | 4.4% YoY+14.2% | 3.9% YoY+7.8% | 3.6% YoY+33.5% | 2.7% YoY-3.8% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: VRSN's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all VRSN filings on SEC EDGAR → Not investment advice.
