financial statements
The full income statement, balance sheet, and cash-flow statement for U.S. Bancorp (USB), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
28.7B YoY+4.4% | 27.5B YoY-2.4% | 28.1B YoY+15.8% | 24.3B | — | ||
| Amortization of intangibles | 498M YoY-12.5% | 569M YoY-10.5% | 636M YoY+195.8% | 215M YoY+35.2% | 159M YoY-9.7% | |
| Noninterest expense | 16.8B YoY-2.0% | 17.2B YoY-8.9% | 18.9B YoY+26.6% | 14.9B YoY+8.6% | 13.7B YoY+2.7% | |
| Provision for credit losses | 2.19B YoY-2.3% | 2.24B YoY-1.6% | 2.27B YoY+15.1% | 1.98B YoY+268.5% | -1.17B YoY-130.8% | |
| Interest expense | — | — | 12.6B YoY+292.0% | 3.22B YoY+224.0% | 993M YoY-50.7% | |
| Interest & investment income | 31.0B YoY-2.2% | 31.7B YoY+5.5% | 30.0B YoY+67.2% | 17.9B YoY+33.1% | 13.5B YoY-9.1% | |
| Net interest income | 16.6B YoY+2.2% | 16.3B YoY-6.4% | 17.4B YoY+18.1% | 14.7B YoY+17.9% | 12.5B YoY-2.6% | |
| Pre-tax income | 9.52B YoY+20.3% | 7.91B YoY+15.2% | 6.87B YoY-6.0% | 7.30B YoY-28.2% | 10.2B YoY+68.0% | |
| Income tax | 1.92B YoY+21.6% | 1.58B YoY+12.3% | 1.41B YoY-3.8% | 1.46B YoY-32.9% | 2.18B YoY+104.6% | |
7.57B YoY+20.2% | 6.30B YoY+16.0% | 5.43B YoY-6.8% | 5.83B YoY-26.8% | 7.96B YoY+60.6% | ||
$4.62 YoY+21.9% | $3.79 YoY+15.9% | $3.27 YoY-11.4% | $3.69 YoY-27.6% | $5.10 YoY+66.7% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 46.9B YoY-17.0% | 56.5B YoY-7.7% | 61.2B YoY+14.3% | 53.5B YoY+85.2% | 28.9B YoY-53.8% | |
692B YoY+2.1% | 678B YoY+2.2% | 663B YoY-1.7% | 675B YoY+17.7% | 573B YoY+3.5% | ||
| Short-term & current debt | 17.2B YoY+10.6% | 15.5B YoY+1.6% | 15.3B YoY-51.1% | 31.2B YoY+164.6% | 11.8B YoY+0.3% | |
627B YoY+1.2% | 619B YoY+1.9% | 608B YoY-2.5% | 624B YoY+20.4% | 518B YoY+3.5% | ||
65.2B YoY+11.3% | 58.6B YoY+5.9% | 55.3B YoY+8.9% | 50.8B YoY-7.6% | 54.9B YoY+3.4% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
7.97B YoY-29.8% | 11.3B YoY+35.2% | 8.39B YoY-60.3% | 21.1B YoY+114.0% | 9.87B YoY+165.6% | ||
-20.5B YoY+16.3% | -24.5B YoY-229.6% | 18.9B YoY+152.3% | 7.50B YoY+113.0% | -57.5B YoY-272.3% | ||
2.25B YoY-74.5% | 8.82B YoY+144.1% | -20.0B YoY-402.2% | -3.98B YoY-128.6% | 13.9B YoY-73.1% | ||
| Net change in cash | -9.61B YoY-104.9% | -4.69B YoY-161.3% | 7.65B YoY-68.9% | 24.6B YoY+173.2% | -33.7B YoY-183.8% | |
| Interest paid | 14.4B YoY-6.5% | 15.4B YoY+25.2% | 12.3B YoY+352.0% | 2.72B YoY+156.1% | 1.06B YoY-51.8% | |
| Income taxes paid | 544M YoY+9.0% | 499M YoY-22.6% | 645M YoY-15.9% | 767M YoY+43.4% | 535M YoY-47.8% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 82.9B YoY+11.2% | 74.6B YoY+10.7% | 67.4B YoY+4.0% | 64.8B YoY-22.2% | 83.3B YoY+18.7% | |
| P/E | 11.0× YoY-7.5% | 11.8× YoY-1.7% | 12.0× YoY+22.2% | 9.9× YoY-5.8% | 10.5× YoY-26.1% | |
| P/S | 2.9× YoY+6.5% | 2.7× | — | — | — | |
| P/B | 1.3× YoY-0.1% | 1.3× YoY+2.0% | 1.2× YoY-8.4% | 1.4× YoY-10.1% | 1.5× YoY+14.7% | |
| P/FCF | 10.4× YoY+58.3% | 6.6× YoY+47.8% | 4.4× YoY+2.5% | 4.3× YoY-48.6% | 8.4× YoY-55.3% | |
| Earnings yield | 9.1% YoY+8.1% | 8.4% YoY+1.7% | 8.3% YoY-18.2% | 10.1% YoY+6.1% | 9.6% YoY+35.3% | |
| FCF yield | 9.6% YoY-36.8% | 15.2% YoY-32.4% | 22.5% YoY-2.4% | 23.0% YoY+94.5% | 11.9% YoY+123.8% | |
| Dividend yield | 3.8% YoY-7.6% | 4.1% YoY-7.2% | 4.5% YoY+3.4% | 4.3% YoY+37.6% | 3.1% YoY-13.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: USB's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all USB filings on SEC EDGAR → Not investment advice.
