financial statements
The full income statement, balance sheet, and cash-flow statement for Targa Resources Inc. (TRGP), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 17.0B YoY+20.5% | 14.1B YoY+4.6% | 13.5B YoY-31.8% | 19.8B YoY+23.2% | 16.1B YoY+134.1% | |
| Cost of revenue | 10.5B YoY-1.8% | 10.7B YoY+0.2% | 10.7B YoY-36.8% | 16.9B YoY+23.0% | 13.7B YoY+164.7% | |
| Selling, general & administrative | 406M YoY+5.5% | 385M YoY+10.4% | 349M YoY+12.6% | 310M YoY+13.4% | 273M YoY+7.3% | |
| General & administrative | 406M YoY+5.5% | 385M YoY+10.4% | 349M YoY+12.6% | 310M YoY+13.4% | 273M YoY+7.3% | |
| Amortization of intangibles | 326M YoY-12.6% | 373M YoY-2.8% | 384M YoY+58.5% | 242M YoY+84.9% | 131M YoY-9.0% | |
| Operating income | 3.33B YoY+23.6% | 2.70B YoY+2.6% | 2.63B YoY+51.9% | 1.73B YoY+99.9% | 865M YoY+166.3% | |
| Other non-operating income | -3.80M YoY-1050.0% | 400K YoY+108.2% | -4.90M YoY+67.5% | -15.1M YoY-3120.0% | 500K YoY-86.5% | |
| Equity-method income | 11.8M YoY+25.5% | 9.40M YoY+4.4% | 9.00M YoY-1.1% | 9.10M YoY+138.1% | -23.9M YoY-132.9% | |
| Pre-tax income | 2.49B YoY+28.3% | 1.94B YoY-0.2% | 1.94B YoY+16.8% | 1.66B YoY+280.7% | 437M YoY+127.8% | |
| Income tax | 530M YoY+37.8% | 385M YoY+5.9% | 363M YoY+175.6% | 132M YoY+790.5% | 14.8M YoY+106.0% | |
1.92B YoY+46.6% | 1.31B YoY-2.5% | 1.35B YoY+12.6% | 1.20B YoY+1579.1% | 71.2M YoY+104.6% | ||
$8.49 YoY+47.9% | $5.74 YoY+56.8% | $3.66 YoY-5.7% | $3.88 YoY+5642.9% | -$0.07 YoY+99.0% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
2.36B YoY+2.9% | 2.30B YoY+4.6% | 2.19B YoY-6.9% | 2.36B YoY+33.2% | 1.77B YoY+21.2% | ||
25.2B YoY+10.9% | 22.7B YoY+10.0% | 20.7B YoY+5.7% | 19.6B YoY+28.6% | 15.2B YoY-4.2% | ||
3.55B YoY+11.8% | 3.17B YoY+14.9% | 2.76B YoY-10.0% | 3.07B YoY+33.4% | 2.30B YoY+29.2% | ||
| Long-term debt | 17.4B YoY+23.0% | 14.2B YoY+9.4% | 13.0B YoY+12.3% | 11.5B YoY+74.9% | 6.60B YoY-14.9% | |
| Deferred revenue (non-current) | 116M YoY-3.7% | 120M | — | — | — | |
| Non-current lease liability | 89.5M YoY-1.0% | 90.4M YoY+60.0% | 56.5M YoY+97.6% | 28.6M YoY-17.1% | 34.5M YoY-25.3% | |
| Deferred tax liabilities | 1.39B YoY+59.8% | 872M YoY+62.8% | 536M YoY+63.5% | 328M YoY+141.0% | 136M YoY-10.6% | |
| Other non-current liabilities | 395M YoY+0.7% | 392M YoY-5.5% | 415M YoY+21.7% | 341M YoY+13.1% | 302M YoY-2.4% | |
3.07B YoY+18.3% | 2.59B YoY-5.4% | 2.74B YoY+2.8% | 2.67B YoY+32.5% | 2.01B YoY-24.2% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
3.92B YoY+7.3% | 3.65B YoY+13.6% | 3.21B YoY+34.9% | 2.38B YoY+3.4% | 2.30B YoY+32.0% | ||
-3.64B YoY-20.5% | -3.02B YoY-25.8% | -2.40B YoY+42.1% | -4.15B YoY-776.9% | -473M YoY+35.9% | ||
-267M YoY+56.5% | -613M YoY+31.0% | -888M YoY-148.5% | 1.83B YoY+195.6% | -1.91B YoY-74.8% | ||
| Net change in cash | 8.80M YoY-43.6% | 15.6M YoY+120.2% | -77.3M YoY-227.8% | 60.5M YoY+171.8% | -84.3M YoY+4.5% | |
| Interest paid | 793M YoY+11.3% | 713M YoY+15.2% | 619M YoY+54.1% | 401M YoY+12.7% | 356M YoY-4.8% | |
| Income taxes paid | 24.3M YoY+45.5% | 16.7M YoY+96.5% | 8.50M YoY+431.3% | 1.60M YoY+23.1% | 1.30M YoY-97.0% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 39.6B YoY+1.7% | 38.9B YoY+101.0% | 19.4B YoY+16.4% | 16.6B YoY+39.1% | 12.0B YoY+98.0% | |
| P/E | 20.6× YoY-30.6% | 29.7× YoY+108.3% | 14.2× YoY-51.8% | 29.5× YoY-82.4% | 168.0× | |
| P/S | 2.3× YoY-15.5% | 2.8× YoY+97.9% | 1.4× YoY+74.8% | 0.8× YoY+7.1% | 0.7× YoY-15.4% | |
| P/B | 12.9× YoY-14.0% | 15.0× YoY+93.6% | 7.8× YoY+11.0% | 7.0× YoY+17.5% | 5.9× YoY+161.2% | |
| P/FCF | 67.8× YoY+19.1% | 56.9× YoY+77.8% | 32.0× YoY+159.2% | 12.3× YoY+85.6% | 6.7× YoY-12.7% | |
| Earnings yield | 4.9% YoY+44.1% | 3.4% YoY-52.0% | 7.0% YoY+107.3% | 3.4% YoY+468.9% | 0.6% | |
| FCF yield | 1.5% YoY-16.1% | 1.8% YoY-43.8% | 3.1% YoY-61.4% | 8.1% YoY-46.1% | 15.0% YoY+14.5% | |
| Dividend yield | 2.0% YoY+31.9% | 1.5% YoY-27.7% | 2.1% YoY+11.8% | 1.9% YoY+148.8% | 0.8% YoY-83.3% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: TRGP's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all TRGP filings on SEC EDGAR → Not investment advice.
