financial statements
The full income statement, balance sheet, and cash-flow statement for SBA Communications Corporation (SBAC), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 244M YoY+59.9% | 153M YoY-21.5% | 195M YoY-34.4% | 297M YoY+45.0% | 205M YoY+59.1% | |
2.12B YoY+1.3% | 2.10B YoY-0.1% | 2.10B YoY+6.8% | 1.96B YoY+11.4% | 1.76B YoY+9.8% | ||
| Selling, general & administrative | 278M YoY+7.3% | 259M YoY-3.4% | 268M YoY+2.3% | 262M YoY+19.0% | 220M YoY+13.3% | |
| Amortization of intangibles | 115M YoY+7.5% | 107M YoY-73.0% | 397M YoY-2.2% | 406M YoY-1.4% | 412M YoY-5.2% | |
| Provision for credit losses | 9.37M YoY+154.6% | 3.68M YoY-1.4% | 3.73M YoY+490.3% | 632K YoY+43.6% | 440K YoY-29.0% | |
| Operating income | 1.34B YoY-6.5% | 1.44B YoY+55.4% | 924M YoY-0.2% | 925M YoY+18.3% | 782M YoY+23.5% | |
| Interest & investment income | 31.7M YoY-24.5% | 42.0M YoY+129.2% | 18.3M YoY+80.6% | 10.1M YoY+193.9% | 3.45M YoY+15.7% | |
| Other non-operating income | 366M YoY+246.2% | -250M YoY-497.2% | 63.1M YoY+502.4% | 10.5M YoY+114.1% | -74.3M YoY+66.6% | |
| Pre-tax income | 1.24B YoY+60.7% | 773M YoY+40.9% | 549M YoY+4.3% | 526M YoY+108.2% | 253M YoY+1523.0% | |
| Income tax | 188M YoY+682.0% | 24.0M YoY-53.0% | 51.1M YoY-22.6% | 66.0M YoY+342.1% | 14.9M YoY+135.7% | |
1.05B YoY+40.6% | 750M YoY+49.4% | 502M YoY+8.8% | 461M YoY+94.2% | 238M YoY+885.8% | ||
$9.80 YoY+41.2% | $6.94 YoY+50.5% | $4.61 YoY+9.2% | $4.22 YoY+97.2% | $2.14 YoY+919.0% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
773M YoY-60.9% | 1.98B YoY+308.6% | 484M YoY+0.3% | 483M YoY-21.4% | 614M YoY+29.9% | ||
11.6B YoY+1.4% | 11.4B YoY+12.2% | 10.2B YoY-3.8% | 10.6B YoY+8.0% | 9.80B YoY+7.0% | ||
2.68B YoY+49.0% | 1.80B YoY+31.9% | 1.36B YoY+95.7% | 697M YoY+13.1% | 616M YoY+0.2% | ||
| Long-term debt | 11.0B YoY-11.6% | 12.4B YoY+6.2% | 11.7B YoY-9.1% | 12.8B YoY+4.6% | 12.3B YoY+10.9% | |
| Non-current lease liability | 2.11B YoY+11.2% | 1.90B YoY+2.1% | 1.86B YoY-8.6% | 2.04B YoY+2.9% | 1.98B YoY-5.4% | |
| Deferred tax liabilities | 32.8M YoY+0.0% | 32.8M YoY+0.0% | 32.8M YoY+0.0% | 32.8M YoY+0.0% | 32.8M YoY+0.0% | |
| Other non-current liabilities | 588M YoY+59.9% | 368M YoY-9.0% | 404M YoY+62.9% | 248M YoY+29.6% | 191M YoY+2.8% | |
| Total non-current liabilities | 13.7B YoY-6.8% | 14.7B YoY+5.2% | 14.0B YoY-7.8% | 15.1B YoY+4.7% | 14.5B YoY+8.2% | |
-4.85B YoY+5.0% | -5.11B YoY+1.2% | -5.17B YoY+2.0% | -5.28B YoY+0.1% | -5.28B YoY-9.5% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
1.29B YoY-3.3% | 1.33B YoY-13.6% | 1.54B YoY+20.1% | 1.29B YoY+8.1% | 1.19B YoY+5.7% | ||
-602M YoY+25.6% | -809M YoY-72.8% | -468M YoY+66.4% | -1.39B YoY+2.1% | -1.42B YoY-218.9% | ||
-1.66B YoY-357.6% | 646M YoY+163.5% | -1.02B YoY-650.9% | -135M YoY-139.9% | 339M YoY+172.3% | ||
| FX effect on cash | 10.4M YoY+148.4% | -21.6M YoY-889.6% | 2.73M YoY+193.8% | -2.92M YoY+77.7% | -13.1M YoY-46.0% | |
| Net change in cash | -964M YoY-183.8% | 1.15B YoY+1764.5% | 61.7M YoY+125.0% | -246M YoY-365.4% | 92.8M YoY-54.0% | |
| Interest paid | 467M YoY+18.3% | 395M YoY-0.4% | 397M YoY+14.1% | 348M YoY-3.6% | 361M YoY+2.5% | |
| Income taxes paid | 52.8M YoY+24.4% | 42.4M YoY+65.8% | 25.6M YoY-20.9% | 32.3M YoY+26.4% | 25.6M YoY+26.1% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 20.6B YoY-5.9% | 21.9B YoY-19.9% | 27.4B YoY-9.6% | 30.3B YoY-28.5% | 42.3B YoY+35.0% | |
| P/E | 19.6× YoY-33.1% | 29.2× YoY-47.3% | 55.5× YoY-25.3% | 74.3× YoY-58.3% | 178.1× YoY-86.3% | |
| P/S | 22.6× YoY-17.5% | 27.4× YoY-16.1% | 32.7× YoY-11.9% | 37.1× YoY-34.8% | 56.9× YoY+12.8% | |
| P/FCF | 44.7× YoY+75.0% | 25.6× YoY+0.9% | 25.3× YoY-24.8% | 33.7× YoY-26.7% | 46.0× YoY+30.1% | |
| Earnings yield | 5.1% YoY+49.5% | 3.4% YoY+89.8% | 1.8% YoY+33.9% | 1.3% YoY+139.7% | 0.6% YoY+630.3% | |
| FCF yield | 2.2% YoY-42.9% | 3.9% YoY-0.9% | 3.9% YoY+33.1% | 3.0% YoY+36.5% | 2.2% YoY-23.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: SBAC's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SBAC filings on SEC EDGAR → Not investment advice.
