financial statements

The full income statement, balance sheet, and cash-flow statement for Match Group (MTCH), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

See the live MTCH chart & snapshot →

PeriodRangeOrderChangeYoYQoQAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Revenue	3.49B YoY+0.2%	3.48B YoY+3.4%	3.36B YoY+5.5%	3.19B YoY+6.9%	2.98B YoY+24.8%
Cost of revenue	948M YoY-4.3%	991M YoY+3.9%	954M YoY-0.6%	960M YoY+14.4%	839M YoY+32.0%
Research & development	450M YoY+1.7%	442M YoY+15.1%	384M YoY+15.1%	334M YoY+38.4%	241M YoY+42.0%
Selling, general & administrative	486M YoY+10.7%	439M YoY+6.1%	414M YoY-5.1%	436M YoY+5.1%	415M YoY+33.3%
General & administrative	486M YoY+10.7%	439M YoY+6.1%	414M YoY-5.1%	436M YoY+5.1%	415M YoY+33.3%
Selling & marketing	626M YoY+0.6%	622M YoY+6.1%	586M YoY+9.7%	535M YoY-5.6%	566M YoY+18.0%
Amortization of intangibles	—	—	47.7M YoY-87.0%	366M YoY+1182.5%	28.6M YoY+279.5%
Operating income	873M YoY+6.0%	823M YoY-10.2%	917M YoY+78.0%	515M YoY-39.5%	852M YoY+14.2%
Interest expense	148M YoY-7.8%	160M YoY+0.1%	160M YoY+9.9%	146M YoY+11.5%	130M YoY-0.1%
Interest & investment income	21.9M YoY-46.6%	41.1M YoY+53.5%	26.8M YoY+512.9%	4.37M	—
Other non-operating income	7.41M YoY+2462.6%	289K YoY-68.6%	919K YoY-83.7%	5.64M YoY+101.2%	-465M YoY-3032.0%
Pre-tax income	746M YoY+6.0%	704M YoY-9.4%	777M YoY+105.8%	377M YoY+47.4%	256M YoY-59.4%
Income tax	133M YoY-13.2%	153M YoY+21.9%	125M YoY+715.8%	15.4M YoY+177.2%	-19.9M YoY-146.0%
	613M YoY+11.3%	551M YoY-15.4%	651M YoY+81.0%	360M YoY+30.1%	277M YoY+24.8%
Income from continuing operations	—	551M YoY-15.4%	652M YoY+78.9%	364M YoY+31.4%	277M YoY-47.5%
Discontinued operations	—	0.00	0.00 YoY+100.0%	-2.21M YoY-534.4%	509K YoY+100.1%
Net income to non-controlling interest	15.0K YoY-59.5%	37.0K YoY+155.2%	-67.0K YoY+96.7%	-2.03M YoY-73.4%	-1.17M YoY-102.0%
Net income to common	613M YoY+11.3%	551M YoY-15.4%	652M YoY+80.0%	362M YoY+30.3%	278M YoY+71.1%
	$2.38 YoY+17.8%	$2.02 YoY-10.6%	$2.26 YoY+82.3%	$1.24 YoY+33.3%	$0.93 YoY+40.9%
EPS (basic)	$2.53 YoY+19.3%	$2.12 YoY-10.2%	$2.36 YoY+84.4%	$1.28 YoY+26.7%	$1.01 YoY+38.4%
Weighted-avg shares (basic)	243M YoY-6.8%	260M YoY-5.6%	276M YoY-2.4%	283M YoY+2.7%	275M YoY+23.1%
Weighted-avg shares (diluted)	262M YoY-5.9%	279M YoY-4.8%	293M YoY-0.7%	295M YoY-3.2%	305M YoY+19.1%
Dividends per share	$0.76 YoY+300.0%	$0.19	—	—	—
Balance Sheet	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	1.43B YoY+2.1%	1.40B YoY+9.9%	1.27B YoY+44.1%	882M YoY-27.6%	1.22B YoY+19.4%
Cash & equivalents	1.03B YoY+6.4%	966M YoY+12.0%	862M YoY+50.7%	572M YoY-29.8%	815M YoY+10.3%
Short-term investments	3.46M YoY-26.9%	4.73M YoY-23.6%	6.20M YoY-28.9%	8.72M YoY-26.2%	11.8M
Accounts receivable	303M YoY-6.6%	325M YoY+8.8%	299M YoY+55.6%	192M YoY+1.8%	188M YoY+37.6%
Prepaid expenses	34.0M YoY-17.0%	40.9M YoY-11.8%	46.4M YoY+3.0%	45.1M YoY-42.9%	79.0M YoY+10.0%
Other current assets	92.5M YoY-9.4%	102M YoY-1.9%	104M YoY-4.9%	109M YoY-46.0%	203M YoY+40.6%
	4.46B YoY-0.1%	4.47B YoY-0.9%	4.51B YoY+7.8%	4.18B YoY-17.4%	5.06B YoY+66.2%
Property, plant & equipment	131M YoY-17.1%	158M YoY-18.7%	195M YoY+10.4%	176M YoY+7.9%	163M YoY+51.4%
Operating lease right-of-use	102M YoY+18.0%	86.4M YoY-9.7%	95.7M YoY+2.1%	93.7M YoY-17.5%	114M YoY+33.6%
Goodwill	2.34B YoY+1.2%	2.31B YoY-1.4%	2.34B YoY-0.2%	2.35B YoY-2.6%	2.41B YoY+89.8%
Intangible assets	193M YoY-10.5%	215M YoY-29.5%	306M YoY-14.5%	358M YoY-53.6%	772M YoY+234.2%
Long-term investments	302M YoY+0.0%	302M YoY+0.0%	302M YoY+0.0%	302M YoY+0.0%	302M YoY+0.0%
Deferred tax assets	216M YoY-17.7%	263M YoY+1.1%	260M YoY-6.2%	277M YoY-17.3%	335M YoY+14.1%
Other non-current assets	154M YoY+27.2%	121M YoY-9.6%	134M YoY-5.2%	141M YoY-13.5%	163M YoY+32.1%
	1.01B YoY+83.2%	549M YoY+3.3%	532M YoY-4.4%	556M YoY-52.4%	1.17B YoY+133.6%
Accounts payable	9.58M YoY-47.6%	18.3M YoY+38.5%	13.2M YoY-3.7%	13.7M YoY-63.8%	37.9M YoY+29.7%
Accrued liabilities	422M YoY+15.6%	365M YoY+18.8%	307M YoY+6.0%	290M YoY-62.3%	768M YoY+231.6%
Deferred revenue	151M YoY-8.9%	166M YoY-21.4%	211M YoY-16.4%	253M YoY-3.6%	262M YoY+9.6%
Short-term & current debt	424M	0.00	0.00	0.00 YoY-100.0%	101M
Current lease liability	16.6M YoY-13.4%	19.2M YoY+17.2%	16.4M YoY+13.1%	14.5M YoY+36.5%	10.6M YoY+48.6%
Other current liabilities	835M YoY+0.0%	835M YoY+0.0%	835M YoY+0.0%	835M YoY+0.0%	835M YoY+0.0%
Long-term debt	3.55B YoY-7.8%	3.85B YoY+0.2%	3.84B YoY+0.2%	3.84B YoY+0.2%	3.83B YoY-0.3%
Deferred revenue (non-current)	0.00	0.00	0.00	0.00	0.00
Non-current lease liability	102M YoY+20.2%	84.6M YoY-14.1%	98.5M YoY+1.1%	97.4M YoY-14.2%	114M YoY+36.0%
Deferred tax liabilities	10.7M YoY-8.8%	11.8M YoY-55.3%	26.3M YoY-19.4%	32.6M YoY-74.9%	130M YoY+656.8%
Other non-current liabilities	104M YoY+21.5%	85.9M YoY-15.6%	102M YoY-1.8%	104M YoY-10.7%	116M YoY+34.3%
	-254M YoY-298.2%	-63.7M YoY-225.7%	-19.5M YoY+94.6%	-360M YoY-76.6%	-204M YoY+85.6%
Common stock	300K YoY+2.0%	294K YoY+1.4%	290K YoY+1.0%	287K YoY+1.4%	283K YoY+6.0%
Additional paid-in capital	8.72B YoY-0.4%	8.76B YoY+2.7%	8.53B YoY+3.1%	8.27B YoY+1.3%	8.16B YoY+15.2%
Retained earnings	-5.97B YoY+9.3%	-6.58B YoY+7.7%	-7.13B YoY+8.4%	-7.78B YoY+4.4%	-8.14B YoY+3.3%
Treasury stock	2.59B YoY+44.4%	1.79B YoY+73.5%	1.03B YoY+114.2%	482M	0.00
Accumulated other comprehensive income	-423M YoY+6.0%	-450M YoY-16.6%	-385M YoY-4.4%	-369M YoY-65.0%	-224M YoY-174.7%
Non-controlling interest	108K YoY+5300.0%	2.00K YoY-99.6%	475K YoY-52.2%	994K YoY-87.5%	7.93M YoY+660.7%
Total equity incl. non-controlling	-253M YoY-298.1%	-63.7M YoY-233.8%	-19.1M YoY+94.7%	-359M YoY-83.3%	-196M YoY+86.1%
Total liabilities & equity	4.46B YoY-0.1%	4.47B YoY-0.9%	4.51B YoY+7.8%	4.18B YoY-17.4%	5.06B YoY+66.2%
Common shares issued	300M YoY+1.9%	294M YoY+1.7%	290M YoY+1.0%	287M YoY+1.2%	283M YoY+6.0%
Common shares outstanding	233M YoY-7.5%	251M YoY-6.5%	269M YoY-3.8%	280M YoY-1.4%	283M YoY+6.0%
Shares outstanding (cover)	236M YoY-6.0%	251M YoY-7.6%	272M YoY-2.7%	279M YoY-1.3%	283M YoY+6.4%
Cash Flow	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	1.08B YoY+15.8%	933M YoY+4.0%	897M YoY+70.6%	526M YoY-42.4%	912M YoY+15.7%
Depreciation & amortization	67.1M YoY-23.3%	87.5M YoY+41.6%	61.8M YoY+41.8%	43.6M YoY+5.3%	41.4M YoY+0.3%
Share-based compensation	258M YoY-3.4%	267M YoY+15.2%	232M YoY+13.8%	204M YoY+38.9%	147M YoY+43.6%
Deferred income taxes	44.9M YoY+400.5%	-15.0M YoY-156.2%	26.6M YoY+188.8%	-30.0M YoY+48.3%	-58.0M YoY-476.8%
Change in receivables	-23.6M YoY-179.3%	29.8M YoY-72.3%	107M YoY+1510.6%	6.67M YoY-80.4%	34.0M YoY+40.5%
Other operating activities	-593K YoY-129.4%	2.02M YoY-79.7%	9.93M YoY+41.9%	7.00M YoY-74.7%	27.7M YoY+1.5%
	-46.8M YoY+20.0%	-58.5M YoY+23.6%	-76.6M YoY-6.8%	-71.7M YoY+92.4%	-940M
Capital expenditure	56.8M YoY+12.2%	50.6M YoY-25.0%	67.4M YoY+37.2%	49.1M YoY-38.6%	80.0M YoY+88.7%
Acquisitions	—	—	11.6M YoY-55.0%	25.7M YoY-97.0%	860M
Other investing activities	-9.93M YoY-224.8%	7.96M YoY-13.2%	9.17M YoY-59.4%	22.6M YoY+44368.6%	-51.0K YoY-156.7%
	-985M YoY-29.9%	-758M YoY-42.0%	-534M YoY+22.5%	-689M YoY-720.3%	111M
Long-term debt repaid	425M	0.00	0.00	—	—
Common stock issued	—	—	—	0.00	0.00 YoY-100.0%
Common stock repurchased	789M YoY+4.8%	753M YoY+37.8%	546M YoY+13.3%	482M	0.00
Dividends paid	186M	0.00	0.00	—	—
Other financing activities	-6.22M YoY+4.0%	-6.48M YoY-34215.8%	19.0K YoY-85.3%	129K YoY-50.0%	258K YoY+101.7%
FX effect on cash	13.2M YoY+207.0%	-12.3M YoY-425.9%	3.78M YoY+148.4%	-7.81M YoY-3.2%	-7.57M YoY-239.5%
Net change in cash	61.8M YoY-40.3%	104M YoY-64.3%	290M YoY+219.3%	-243M YoY-418.9%	76.2M YoY+103.2%
Interest paid	124M YoY-18.9%	153M YoY+0.3%	152M YoY+10.5%	138M YoY+17.5%	118M YoY+1.4%
Income taxes paid	99.5M YoY-31.6%	145M YoY+42.6%	102M YoY+70.0%	60.0M YoY+9.6%	54.8M YoY+33.5%
Valuation Ratios	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Market cap	7.62B YoY-7.2%	8.21B YoY-17.2%	9.92B YoY-14.4%	11.6B YoY-69.0%	37.4B YoY-6.9%
P/E	12.4× YoY-16.6%	14.9× YoY-25.9%	20.1× YoY-81.6%	108.9× YoY-19.5%	135.4× YoY-25.4%
P/S	2.2× YoY-7.4%	2.4× YoY-23.6%	3.1× YoY-15.5%	3.7× YoY-70.8%	12.5× YoY-25.4%
P/FCF	7.4× YoY-20.0%	9.3× YoY-28.0%	12.9× YoY-47.1%	24.4× YoY-45.7%	45.0× YoY-16.6%
Earnings yield	8.0% YoY+19.9%	6.7% YoY+34.9%	5.0% YoY+442.2%	0.9% YoY+24.3%	0.7% YoY+34.0%
FCF yield	13.4% YoY+25.0%	10.7% YoY+38.9%	7.7% YoY+89.0%	4.1% YoY+84.0%	2.2% YoY+19.8%
Dividend yield	2.4% YoY+305.2%	0.6%	—	—	—
Source filing	DEF 14A	10-K	10-K	10-K	10-K

About this data

Source: MTCH's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all MTCH filings on SEC EDGAR → Not investment advice.

MTCH▼ financial statements

About this data

financial statements