financial statements
The full income statement, balance sheet, and cash-flow statement for Moody's Corporation (MCO), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 7.72B YoY+8.9% | 7.09B YoY+19.8% | 5.92B YoY+8.2% | 5.47B YoY-12.1% | 6.22B YoY+15.8% | |
| Cost of revenue | 1.97B YoY+1.4% | 1.95B YoY+15.3% | 1.69B YoY+4.6% | 1.61B YoY-1.5% | 1.64B YoY+11.0% | |
| Selling, general & administrative | 1.80B YoY+3.9% | 1.74B YoY+6.3% | 1.63B YoY+6.9% | 1.53B YoY+3.2% | 1.48B YoY+20.4% | |
| Restructuring | 108M YoY+83.1% | 59.0M YoY-32.2% | 87.0M YoY-23.7% | 114M | 0.00 YoY-100.0% | |
| Amortization of intangibles | 215M YoY+8.6% | 198M YoY+0.0% | 198M YoY-1.0% | 200M YoY+26.6% | 158M YoY+27.4% | |
| Provision for credit losses | 12.0M YoY-20.0% | 15.0M YoY-31.8% | 22.0M YoY-12.0% | 25.0M YoY+92.3% | 13.0M YoY-50.0% | |
| Operating income | 3.35B YoY+16.6% | 2.88B YoY+34.5% | 2.14B YoY+13.5% | 1.88B YoY-33.8% | 2.84B YoY+19.1% | |
| Other non-operating income | -31.0M YoY-150.8% | 61.0M YoY+24.5% | 49.0M YoY+28.9% | 38.0M YoY-53.7% | 82.0M YoY+78.3% | |
| Equity-method income | 20.0M YoY+33.3% | 15.0M YoY-21.1% | 19.0M YoY+11.8% | 17.0M YoY-71.7% | 60.0M YoY+900.0% | |
| Pre-tax income | 3.13B YoY+16.0% | 2.70B YoY+39.5% | 1.94B YoY+9.9% | 1.76B YoY-36.1% | 2.75B YoY+23.6% | |
| Income tax | 668M YoY+4.4% | 640M YoY+95.7% | 327M YoY-15.3% | 386M YoY-28.7% | 541M YoY+19.7% | |
2.46B YoY+19.5% | 2.06B YoY+28.1% | 1.61B YoY+17.0% | 1.37B YoY-37.9% | 2.21B YoY+24.5% | ||
$13.67 YoY+21.4% | $11.26 YoY+29.0% | $8.73 YoY+17.3% | $7.44 YoY-36.8% | $11.78 YoY+25.5% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
5.19B YoY-2.0% | 5.29B YoY+21.9% | 4.34B YoY+6.0% | 4.09B YoY+2.1% | 4.01B YoY-11.0% | ||
15.8B YoY+2.1% | 15.5B YoY+6.0% | 14.6B YoY+1.9% | 14.3B YoY-2.3% | 14.7B YoY+18.3% | ||
2.98B YoY-17.1% | 3.60B YoY+43.9% | 2.50B YoY+5.3% | 2.38B YoY-4.8% | 2.50B YoY+12.3% | ||
11.6B YoY-1.3% | 11.8B YoY+5.7% | 11.1B YoY-4.4% | 11.7B YoY-0.9% | 11.8B YoY+10.5% | ||
4.05B YoY+13.7% | 3.56B YoY+7.4% | 3.32B YoY+31.7% | 2.52B YoY-7.6% | 2.73B YoY+73.8% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
2.90B YoY+2.2% | 2.84B YoY+31.9% | 2.15B YoY+45.9% | 1.47B YoY-26.5% | 2.00B YoY-6.6% | ||
2.00M YoY+100.2% | -1.06B YoY-327.5% | -247M YoY+5.7% | -262M YoY+90.0% | -2.62B YoY-143.2% | ||
-3.06B YoY-111.8% | -1.45B YoY+8.7% | -1.58B YoY-31.1% | -1.21B YoY-890.2% | -122M YoY+65.2% | ||
| FX effect on cash | 136M YoY+334.5% | -58.0M YoY-241.5% | 41.0M YoY+189.1% | -46.0M YoY+8.0% | -50.0M YoY-206.4% | |
| Net change in cash | -24.0M YoY-108.6% | 278M YoY-23.0% | 361M YoY+959.5% | -42.0M YoY+94.7% | -786M YoY-202.7% | |
| Interest paid | 235M YoY-16.1% | 280M YoY-0.4% | 281M YoY+41.9% | 198M YoY+22.2% | 162M YoY+22.7% | |
| Income taxes paid | 825M YoY+34.6% | 613M YoY+78.2% | 344M YoY-29.5% | 488M YoY-47.6% | 932M YoY+81.3% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 91.1B YoY+6.3% | 85.8B YoY+20.0% | 71.5B YoY+40.0% | 51.0B YoY-29.7% | 72.6B YoY+33.2% | |
| P/E | 37.1× YoY-11.1% | 41.7× YoY-11.8% | 47.2× YoY+43.9% | 32.8× YoY+0.1% | 32.8× YoY+7.0% | |
| P/S | 11.8× YoY-2.4% | 12.1× YoY-3.1% | 12.5× YoY+39.8% | 8.9× YoY-23.5% | 11.7× YoY+15.1% | |
| P/B | 22.5× YoY-6.6% | 24.1× YoY+7.4% | 22.4× YoY-1.0% | 22.6× YoY-15.0% | 26.6× YoY-23.4% | |
| P/FCF | 35.4× YoY+4.0% | 34.0× YoY-15.5% | 40.3× YoY-10.8% | 45.2× YoY+16.1% | 38.9× YoY+45.8% | |
| Earnings yield | 2.7% YoY+12.5% | 2.4% YoY+13.3% | 2.1% YoY-30.5% | 3.0% YoY-0.1% | 3.0% YoY-6.5% | |
| FCF yield | 2.8% YoY-3.9% | 2.9% YoY+18.4% | 2.5% YoY+12.1% | 2.2% YoY-13.9% | 2.6% YoY-31.4% | |
| Dividend yield | 0.7% YoY+2.5% | 0.7% YoY-8.9% | 0.8% YoY-21.5% | 1.0% YoY+58.3% | 0.6% YoY-17.7% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: MCO's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all MCO filings on SEC EDGAR → Not investment advice.
