financial statements
The full income statement, balance sheet, and cash-flow statement for Hasbro Inc. (HAS), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
As-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 |
|---|---|---|---|---|---|---|---|---|
| Income Statement | as ofDec 28 ’25 | as ofDec 29 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 25 ’22 | as ofDec 31 ’21 | as ofDec 26 ’21 | |
| Revenue | 4.70B YoY+13.7% | 4.14B YoY-17.3% | 5.00B | — | 5.86B | — | 6.42B YoY+17.5% | |
| Cost of revenue | 1.30B YoY+9.9% | 1.18B YoY-30.9% | 1.71B | — | 1.91B | — | 1.93B YoY+12.1% | |
| Research & development | 386M YoY+31.1% | 294M YoY-4.2% | 307M | — | 308M | — | 316M YoY+21.7% | |
| Selling, general & administrative | 1.17B YoY-3.2% | 1.21B YoY-18.0% | 1.48B | — | 1.67B | — | 1.43B YoY+14.4% | |
| Amortization of intangibles | 66.0M YoY-3.4% | 68.3M YoY-17.7% | 83.0M | — | 105M | — | 117M YoY-19.3% | |
| Provision for credit losses | 43.8M YoY+131.7% | 18.9M YoY+350.0% | 4.20M | — | 0.00 | — | 0.00 | |
| Operating income | 11.1M YoY-98.4% | 690M YoY+144.8% | -1.54B | — | 408M | — | 763M YoY+52.1% | |
| Interest expense | 163M YoY-4.6% | 171M YoY-8.1% | 186M | — | 171M | — | 180M YoY-10.6% | |
| Interest & investment income | 28.6M YoY-39.5% | 47.3M YoY+105.7% | 23.0M | — | 11.8M | — | 5.40M YoY-27.0% | |
| Other non-operating income | 21.7M YoY+131.4% | -69.1M YoY-887.1% | -7.00M | — | 13.0M | — | -7.10M YoY-150.7% | |
| Equity-method income | 0.00 YoY+100.0% | -78.2M | 0.00 | — | 0.00 | — | -74.1M | |
| Pre-tax income | -102M YoY-120.5% | 497M YoY+129.1% | -1.71B | — | 262M | — | 582M YoY+80.7% | |
| Income tax | 216M YoY+110.7% | 103M YoY+146.4% | -221M | — | 58.5M | — | 147M YoY+51.6% | |
-322M YoY-183.6% | 386M YoY+125.9% | -1.49B YoY-831.8% | 204M YoY+0.0% | 204M YoY-52.5% | 429M YoY+0.0% | 429M YoY+92.7% | ||
-$2.30 YoY-183.6% | $2.75 YoY+125.6% | -$10.73 | — | $1.46 | — | $3.10 YoY+91.4% | ||
| Balance Sheet | as ofDec 28 ’25 | as ofDec 29 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 25 ’22 | as ofDec 31 ’21 | as ofDec 26 ’21 | |
2.58B YoY+15.2% | 2.24B YoY-3.5% | 2.32B YoY-22.5% | 3.00B YoY+0.0% | 3.00B YoY-19.6% | 3.73B YoY+0.0% | 3.73B YoY-3.1% | ||
5.55B YoY-12.4% | 6.34B YoY-3.1% | 6.54B YoY-29.6% | 9.30B YoY+0.0% | 9.30B YoY-7.4% | 10.0B YoY+0.0% | 10.0B YoY-7.2% | ||
1.87B YoY+33.5% | 1.40B YoY-31.9% | 2.06B YoY-6.1% | 2.19B YoY+0.0% | 2.19B YoY-10.8% | 2.46B YoY+0.0% | 2.46B YoY+2.2% | ||
4.99B YoY-3.3% | 5.16B YoY-5.5% | 5.45B YoY-15.2% | 6.43B YoY+0.0% | 6.43B YoY-7.4% | 6.95B YoY+0.0% | 6.95B YoY-11.5% | ||
566M YoY-52.3% | 1.19B YoY+9.0% | 1.09B YoY-62.0% | 2.86B YoY+0.0% | 2.86B YoY-6.6% | 3.06B YoY+0.0% | 3.06B YoY+4.3% | ||
| Cash Flow | as ofDec 28 ’25 | as ofDec 29 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 25 ’22 | as ofDec 31 ’21 | as ofDec 26 ’21 | |
893M YoY+5.4% | 847M YoY+16.8% | 726M | — | 373M | — | 818M YoY-16.2% | ||
-284M YoY-39.6% | -204M YoY-273.2% | 118M | — | -313M | — | 242M YoY+105.4% | ||
-531M YoY-6.8% | -498M YoY+39.2% | -818M | — | -553M | — | -1.46B YoY-459.6% | ||
| FX effect on cash | 4.10M YoY+20.6% | 3.40M YoY-52.8% | 7.20M | — | -12.7M | — | -30.6M YoY-140.9% | |
| Net change in cash | 81.6M YoY-45.5% | 150M YoY+363.2% | 32.3M | — | -506M | — | -431M YoY+86.2% | |
| Interest paid | 158M YoY-2.3% | 162M YoY-9.4% | 179M | — | 162M | — | 172M YoY-6.0% | |
| Income taxes paid | 197M YoY+112.3% | 92.7M YoY-22.6% | 120M | — | 177M | — | 161M YoY+96.7% | |
| Valuation Ratios | as ofDec 28 ’25 | as ofDec 29 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 25 ’22 | as ofDec 31 ’21 | as ofDec 26 ’21 | |
| Market cap | 11.6B YoY+46.5% | 7.91B YoY+11.6% | 7.09B YoY-15.9% | 8.43B YoY+4.8% | 8.04B YoY-42.7% | 14.0B YoY+3.9% | 13.5B YoY+5.8% | |
| P/E | — | — | — | 41.4× YoY+113.6% | 19.4× YoY-40.8% | 32.8× YoY+9.7% | 29.8× YoY-10.0% | |
| P/S | 2.7× YoY+45.3% | 1.8× YoY+39.2% | 1.3× YoY-8.7% | 1.4× YoY+10.8% | 1.3× YoY-40.6% | 2.2× YoY-0.6% | 2.2× YoY-10.9% | |
| P/B | 26.7× YoY+342.2% | 6.0× YoY+89.4% | 3.2× YoY+8.2% | 2.9× YoY+9.8% | 2.7× YoY-41.5% | 4.6× YoY+3.9% | 4.4× YoY-3.0% | |
| P/FCF | 17.0× YoY+101.2% | 8.5× YoY-65.7% | 24.6× YoY-28.5% | 34.4× YoY-1.8% | 35.1× YoY+71.2% | 20.5× YoY+57.4% | 13.0× YoY-36.5% | |
| Earnings yield | — | — | — | 2.4% YoY-53.2% | 5.2% YoY+68.9% | 3.1% YoY-8.9% | 3.4% YoY+11.2% | |
| FCF yield | 5.9% YoY-50.3% | 11.8% YoY+191.4% | 4.1% YoY+39.8% | 2.9% YoY+1.8% | 2.9% YoY-41.6% | 4.9% YoY-36.5% | 7.7% YoY+57.4% | |
| Dividend yield | 3.4% YoY-8.4% | 3.7% YoY-32.5% | 5.5% | — | 4.8% | — | 2.8% YoY-4.9% | |
| Source filing | 10-K | 10-K | 10-K | DEF 14A | 10-K | DEF 14A | 10-K |
About this data
Source: HAS's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all HAS filings on SEC EDGAR → Not investment advice.