financial statements
The full income statement, balance sheet, and cash-flow statement for Global Payments Inc. (GPN), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 7.71B YoY-0.4% | 7.74B YoY+4.8% | 7.38B YoY+8.1% | 6.83B YoY-19.9% | 8.52B YoY+14.8% | |
| Cost of revenue | 2.11B YoY+3.9% | 2.03B YoY-1.7% | 2.07B YoY-7.0% | 2.22B YoY-41.1% | 3.77B YoY+3.4% | |
| Selling, general & administrative | 4.12B YoY+3.0% | 4.00B YoY+3.7% | 3.86B YoY+18.2% | 3.26B YoY-3.8% | 3.39B YoY+17.8% | |
| Amortization of intangibles | 997M YoY-27.2% | 1.37B YoY+3.9% | 1.32B YoY+4.4% | 1.26B YoY-2.5% | 1.30B YoY+3.0% | |
| Provision for credit losses | 27.2M YoY+5.4% | 25.8M YoY+9.8% | 23.5M YoY+57.7% | 14.9M YoY+16.4% | 12.8M YoY-44.3% | |
| Operating income | 1.75B YoY-11.1% | 1.97B YoY+50.1% | 1.32B YoY+325.1% | 310M YoY-77.2% | 1.36B YoY+52.0% | |
| Other non-operating income | -495M YoY-11.3% | -444M YoY+16.8% | -534M YoY-27.9% | -418M YoY-32.8% | -314M YoY-4.8% | |
| Equity-method income | 120M YoY+70.2% | 70.5M YoY+3.8% | 67.9M YoY-20.3% | 85.2M YoY-24.2% | 112M YoY+27.2% | |
| Pre-tax income | 1.26B YoY-17.7% | 1.53B YoY+95.8% | 782M YoY+823.6% | -108M YoY-110.3% | 1.04B YoY+75.9% | |
| Income tax | 252M YoY+4.2% | 242M YoY+29.5% | 187M YoY+48.3% | 126M YoY-25.6% | 169M YoY+119.1% | |
1.40B YoY-10.8% | 1.57B YoY+59.2% | 986M YoY+784.6% | 111M YoY-88.5% | 965M YoY+65.2% | ||
$5.78 YoY-6.2% | $6.16 YoY+63.4% | $3.77 YoY+842.5% | $0.40 YoY-87.8% | $3.29 YoY+68.7% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
12.6B YoY+109.0% | 6.03B YoY-25.2% | 8.07B YoY+27.8% | 6.31B YoY+34.0% | 4.71B YoY+2.6% | ||
53.3B YoY+13.8% | 46.9B YoY-7.3% | 50.6B YoY+12.9% | 44.8B YoY-1.0% | 45.3B YoY+2.4% | ||
7.46B YoY+19.3% | 6.25B YoY-23.1% | 8.13B YoY+17.8% | 6.90B YoY+54.6% | 4.46B YoY-1.9% | ||
29.6B YoY+23.8% | 23.9B YoY-10.9% | 26.8B YoY+20.3% | 22.3B YoY+14.7% | 19.4B YoY+16.1% | ||
22.9B YoY+2.7% | 22.3B YoY-3.1% | 23.0B YoY+3.1% | 22.3B YoY-13.0% | 25.6B YoY-6.2% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
2.66B YoY-13.1% | 3.06B YoY+19.9% | 2.55B YoY+0.4% | 2.54B YoY-8.7% | 2.78B YoY+20.2% | ||
-230M YoY-32.4% | -174M YoY+96.0% | -4.36B YoY-545.6% | -676M YoY+70.5% | -2.29B YoY-423.3% | ||
3.73B YoY+262.9% | -2.29B YoY-224.5% | 1.84B YoY+210.0% | -1.67B YoY-312.7% | -405M YoY+73.8% | ||
| FX effect on cash | 222M YoY+296.4% | -113M YoY-1001.3% | 12.5M YoY+112.6% | -99.2M YoY-105.1% | -48.4M YoY-159.1% | |
| Net change in cash | 6.38B YoY+1231.8% | 479M YoY+1060.9% | 41.3M YoY-55.4% | 92.6M YoY+178.4% | 33.3M YoY-91.9% | |
| Interest paid | 575M YoY-7.1% | 619M YoY+2.5% | 603M YoY+72.4% | 350M YoY+4.4% | 335M YoY-2.3% | |
| Income taxes paid | 786M YoY+50.3% | 523M YoY-18.3% | 641M YoY+48.6% | 431M YoY+45.9% | 296M YoY-4.2% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 18.3B YoY-35.7% | 28.5B YoY-13.8% | 33.1B YoY+23.1% | 26.9B YoY-31.5% | 39.2B YoY-39.2% | |
| P/E | 13.1× YoY-27.9% | 18.2× YoY-51.9% | 37.8× YoY-90.3% | 389.7× YoY+859.2% | 40.6× YoY-63.2% | |
| P/S | 2.4× YoY-35.5% | 3.7× YoY-18.2% | 4.5× YoY+46.0% | 3.1× YoY-32.9% | 4.6× YoY-47.0% | |
| P/B | 0.8× YoY-37.5% | 1.3× YoY-13.0% | 1.5× YoY+21.1% | 1.2× YoY-20.6% | 1.5× YoY-35.1% | |
| P/FCF | 9.0× YoY-24.9% | 12.0× YoY-29.5% | 17.0× YoY+3.8% | 16.4× YoY-4.5% | 17.1× YoY-50.1% | |
| Earnings yield | 7.6% YoY+38.8% | 5.5% YoY+108.0% | 2.6% YoY+931.8% | 0.3% YoY-89.6% | 2.5% YoY+171.5% | |
| FCF yield | 11.1% YoY+33.2% | 8.4% YoY+41.9% | 5.9% YoY-3.6% | 6.1% YoY+4.8% | 5.8% YoY+100.3% | |
| Dividend yield | 1.3% YoY+44.8% | 0.9% YoY+13.3% | 0.8% YoY-21.8% | 1.0% | — | |
| Source filing | 10-K | 10-K | 10-K | 8-K | 10-K |
About this data
Source: GPN's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all GPN filings on SEC EDGAR → Not investment advice.
