financial statements
The full income statement, balance sheet, and cash-flow statement for Genuine Parts Company (GPC), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 24.3B YoY+3.5% | 23.5B YoY+1.7% | 23.1B YoY+4.5% | 22.1B YoY+17.1% | 18.9B YoY+14.1% | |
8.94B YoY+4.9% | 8.52B YoY+2.8% | 8.29B YoY+7.1% | 7.74B YoY+16.7% | 6.63B YoY+17.3% | ||
7.98B YoY+9.4% | 7.29B YoY+11.5% | 6.54B YoY+6.8% | 6.13B YoY+12.0% | 5.47B YoY+4.4% | ||
| Interest expense | 164M YoY+68.9% | 96.8M YoY+50.2% | 64.5M YoY-12.7% | 73.9M YoY+18.9% | 62.1M YoY-31.7% | |
| Other non-operating income | -3.01M YoY-106.9% | 43.6M YoY-27.1% | 59.8M YoY+85.1% | 32.3M YoY-67.6% | 99.6M YoY+79.5% | |
| Pre-tax income | 52.2M YoY-95.6% | 1.18B YoY-32.5% | 1.74B YoY+10.8% | 1.57B YoY+31.0% | 1.20B YoY+216.4% | |
| Income tax | -13.8M YoY-105.1% | 272M YoY-36.1% | 426M YoY+9.2% | 390M YoY+29.3% | 302M YoY+39.6% | |
65.9M YoY-92.7% | 904M YoY-31.3% | 1.32B YoY+11.3% | 1.18B YoY+31.6% | 899M YoY+3188.4% | ||
$0.47 YoY-92.7% | $6.47 YoY-30.7% | $9.33 YoY+12.3% | $8.31 YoY+33.4% | $6.23 YoY+3215.0% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
10.6B YoY+7.2% | 9.85B YoY+2.6% | 9.61B YoY+9.0% | 8.82B YoY+13.7% | 7.76B YoY+9.0% | ||
20.8B YoY+7.8% | 19.3B YoY+7.3% | 18.0B YoY+8.9% | 16.5B YoY+14.9% | 14.4B YoY+6.8% | ||
9.79B YoY+14.8% | 8.53B YoY+8.9% | 7.83B YoY+1.8% | 7.69B YoY+16.8% | 6.58B YoY+11.7% | ||
| Long-term debt | 3.50B YoY-6.5% | 3.74B YoY+5.4% | 3.55B YoY+15.4% | 3.08B YoY+27.7% | 2.41B YoY-4.3% | |
| Non-current lease liability | 1.74B YoY+19.3% | 1.46B YoY+48.8% | 980M YoY+17.2% | 836M YoY+5.9% | 789M YoY-0.0% | |
| Deferred tax liabilities | 386M YoY-12.6% | 442M YoY+0.9% | 438M YoY+11.9% | 391M YoY+39.3% | 281M YoY+31.9% | |
| Other non-current liabilities | 724M YoY+33.1% | 544M YoY+1.5% | 536M YoY+6.6% | 503M YoY-3.8% | 523M YoY-3.8% | |
4.42B YoY+2.0% | 4.34B YoY-1.4% | 4.40B YoY+16.1% | 3.79B YoY+8.6% | 3.49B YoY+8.9% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
891M YoY-28.8% | 1.25B YoY-12.8% | 1.44B YoY-2.1% | 1.47B YoY+16.6% | 1.26B YoY-37.5% | ||
-712M YoY+52.8% | -1.51B YoY-113.6% | -706M YoY+58.1% | -1.68B YoY-232.7% | -506M | ||
-209M YoY+37.3% | -334M YoY-14.3% | -292M YoY-242.4% | 205M YoY+120.7% | -990M | ||
| FX effect on cash | 27.3M YoY+185.7% | -31.8M YoY-392.2% | 10.9M YoY+122.2% | -49.1M YoY-28.9% | -38.1M YoY-206.5% | |
| Net change in cash | -2.81M YoY+99.5% | -622M YoY-238.7% | 449M YoY+832.5% | -61.2M YoY+77.8% | -275M YoY-138.6% | |
| Interest paid | 191M YoY+53.1% | 125M YoY+38.2% | 90.4M YoY+23.2% | 73.4M YoY+11.6% | 65.7M YoY-28.0% | |
| Income taxes paid | 221M YoY-16.5% | 265M YoY-27.8% | 366M YoY+0.9% | 363M YoY+18.8% | 305M YoY+36.9% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 17.1B YoY+5.4% | 16.2B YoY-16.4% | 19.4B YoY-20.7% | 24.5B YoY+22.7% | 20.0B YoY+37.8% | |
| P/E | 259.4× YoY+1344.5% | 18.0× YoY+15.5% | 15.5× YoY-24.8% | 20.7× YoY-6.9% | 22.2× | |
| P/S | 0.7× YoY+1.8% | 0.7× YoY-18.2% | 0.8× YoY-26.4% | 1.1× YoY+8.5% | 1.1× YoY+20.8% | |
| P/B | 3.9× YoY+3.3% | 3.7× YoY-19.4% | 4.6× YoY-30.6% | 6.7× YoY+17.1% | 5.7× YoY+26.5% | |
| P/FCF | 40.6× YoY+71.2% | 23.7× YoY+4.9% | 22.6× YoY+3.6% | 21.9× YoY+8.6% | 20.1× YoY+158.5% | |
| Earnings yield | 0.4% YoY-93.1% | 5.6% YoY-13.5% | 6.4% YoY+33.1% | 4.8% YoY+7.4% | 4.5% | |
| FCF yield | 2.5% YoY-41.6% | 4.2% YoY-4.6% | 4.4% YoY-3.4% | 4.6% YoY-7.9% | 5.0% YoY-61.3% | |
| Dividend yield | 3.4% YoY-2.2% | 3.4% YoY+24.9% | 2.7% YoY+33.0% | 2.1% YoY-11.3% | 2.3% YoY-26.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: GPC's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all GPC filings on SEC EDGAR → Not investment advice.
