Income Statement as of Apr 3 ’26 as of Mar 28 ’25 as of Mar 29 ’24 as of Mar 31 ’23 as of Apr 1 ’22 Revenue 5.00B
YoY +27.1%
3.94B
YoY +3.6%
3.80B
YoY +14.6%
3.32B
YoY +18.6%
2.80B
YoY +9.6%
+ Gross profit 3.92B
YoY +24.2%
3.16B
YoY +2.9%
3.07B
YoY +12.5%
2.73B
YoY +14.2%
2.39B
YoY +9.1%
Cost of revenue 1.08B
YoY +38.8%
776M
YoY +6.2%
731M
YoY +24.1%
589M
YoY +44.4%
408M
YoY +12.7%
+ Total operating expenses 1.80B
YoY +16.4%
1.55B
YoY -20.9%
1.96B
YoY +28.7%
1.52B
YoY +10.1%
1.38B
YoY +7.0%
Research & development 409M
YoY +24.3%
329M
YoY -0.9%
332M
YoY +6.1%
313M
YoY +23.7%
253M
YoY -5.2%
Selling, general & administrative —
291M
YoY -51.8%
604M
YoY +111.2%
286M
YoY -27.0%
392M
YoY +82.3%
General & administrative —
291M
YoY -51.8%
604M
YoY +111.2%
286M
YoY -27.0%
392M
YoY +82.3%
Selling & marketing 1.23B
YoY +64.8%
745M
YoY +1.6%
733M
YoY +7.5%
682M
YoY +9.6%
622M
YoY +8.0%
Restructuring 35.0M
YoY +400.0%
7.00M
YoY -87.7%
57.0M
YoY -17.4%
69.0M
YoY +122.6%
31.0M
YoY -80.7%
Amortization of intangibles 218M
YoY +25.3%
174M
YoY -25.3%
233M
YoY +35.5%
172M
YoY +102.4%
85.0M
YoY +14.9%
Operating income 2.12B
YoY +31.7%
1.61B
YoY +45.0%
1.11B
YoY -8.0%
1.21B
YoY +20.0%
1.00B
YoY +12.2%
Other non-operating income 5.00M
YoY +266.7%
-3.00M
YoY -133.3%
9.00M
YoY +169.2%
-13.0M
0.00
YoY -100.0%
Equity-method income
—
—
—
—
0.00
Pre-tax income 1.51B
YoY +46.8%
1.03B
YoY +130.2%
447M
YoY -42.9%
783M
YoY -24.9%
1.04B
YoY +19.5%
Income tax 538M
YoY +39.4%
386M
YoY +341.3%
-160M
YoY +71.0%
-551M
YoY -367.5%
206M
YoY +17.0%
+ Net income 973M
YoY +51.3%
643M
YoY +5.9%
607M
YoY -54.5%
1.33B
YoY +59.6%
836M
YoY +50.9%
Income from continuing operations —
—
—
1.35B
YoY +61.4%
836M
YoY +20.1%
+ EPS (diluted) $1.57
YoY +52.4%
$1.03
YoY +8.4%
$0.95
YoY -55.6%
$2.14
YoY +51.8%
$1.41
YoY +53.3%
EPS (basic) $1.59
YoY +52.9%
$1.04
YoY +9.5%
$0.95
YoY -56.2%
$2.17
YoY +50.7%
$1.44
YoY +53.2%
Weighted-avg shares (basic) 612M
YoY -0.8%
617M
YoY -3.1%
637M
YoY +3.7%
614M
YoY +5.7%
581M
YoY -1.4%
Weighted-avg shares (diluted) 619M
YoY -0.8%
624M
YoY -2.8%
642M
YoY +2.9%
624M
YoY +5.6%
591M
YoY -1.5%
Dividends per share $0.50
YoY +0.0%
$0.50
YoY +0.0%
$0.50
YoY +0.0%
$0.50
YoY +0.0%
$0.50
YoY +0.0%
Balance Sheet as of Apr 3 ’26 as of Mar 28 ’25 as of Mar 29 ’24 as of Mar 31 ’23 as of Apr 1 ’22 + Total current assets 1.08B
YoY -25.1%
1.44B
YoY +6.3%
1.36B
YoY +10.1%
1.23B
YoY -45.4%
2.26B
YoY +46.9%
Cash & equivalents 411M
YoY -59.1%
1.01B
YoY +18.9%
846M
YoY +12.8%
750M
YoY -60.3%
1.89B
YoY +102.3%
Short-term investments 0.00
0.00
0.00
0.00
YoY -100.0%
4.00M
YoY -77.8%
Cash & short-term investments 411M
YoY -59.1%
1.01B
YoY +18.9%
846M
YoY +12.8%
750M
YoY -60.3%
1.89B
YoY +98.8%
Accounts receivable 361M
YoY +111.1%
171M
YoY +4.9%
163M
YoY -3.0%
168M
YoY +40.0%
120M
YoY +2.6%
Inventory 12.0M
YoY +0.0%
12.0M
YoY +0.0%
12.0M
YoY +0.0%
12.0M
YoY +0.0%
12.0M
YoY +0.0%
Prepaid expenses 144M
YoY +5.9%
136M
YoY -4.2%
142M
YoY +16.4%
122M
YoY +14.0%
107M
YoY +12.6%
Other current assets 295M
YoY +20.4%
245M
YoY -26.6%
334M
YoY +17.6%
284M
YoY +47.2%
193M
YoY -18.6%
+ Total assets 15.6B
YoY +0.6%
15.5B
YoY -1.9%
15.8B
YoY -1.0%
15.9B
YoY +129.7%
6.94B
YoY +9.1%
Property, plant & equipment 71.0M
YoY +18.3%
60.0M
YoY -16.7%
72.0M
YoY -5.3%
76.0M
YoY +26.7%
60.0M
YoY -23.1%
Operating lease right-of-use 54.0M
YoY +10.2%
49.0M
YoY +8.9%
45.0M
YoY +4.7%
43.0M
YoY -41.9%
74.0M
YoY -2.6%
Goodwill 11.0B
YoY +7.4%
10.2B
YoY +0.3%
10.2B
YoY -0.1%
10.2B
YoY +255.6%
2.87B
YoY +0.2%
Intangible assets 2.10B
YoY -7.5%
2.27B
YoY -14.1%
2.64B
YoY -14.8%
3.10B
YoY +202.7%
1.02B
YoY -8.3%
Deferred tax assets 1.15B
YoY -5.3%
1.22B
YoY -1.5%
1.24B
YoY +250.1%
353M
YoY +0.6%
351M
YoY -1.1%
Other non-current assets 192M
YoY -28.6%
269M
YoY -82.2%
1.51B
YoY +14.4%
1.32B
YoY +102.8%
653M
YoY -4.8%
+ Total current liabilities 2.71B
YoY -4.9%
2.85B
YoY +4.6%
2.73B
YoY -4.3%
2.85B
YoY -7.0%
3.06B
YoY +43.5%
Accounts payable 96.0M
YoY +2.1%
94.0M
YoY +42.4%
66.0M
YoY -14.3%
77.0M
YoY +22.2%
63.0M
YoY +21.2%
Deferred revenue 1.90B
YoY +3.1%
1.85B
YoY +2.1%
1.81B
YoY +5.9%
1.71B
YoY +35.1%
1.26B
YoY +4.5%
Short-term & current debt 181M
YoY -37.8%
291M
YoY +66.3%
175M
YoY -24.9%
233M
YoY -76.7%
1.00B
YoY +219.5%
Current lease liability 19.0M
YoY +35.7%
14.0M
YoY +7.7%
13.0M
YoY -50.0%
26.0M
YoY +44.4%
18.0M
YoY -30.8%
Other current liabilities 414M
YoY -19.6%
515M
YoY -14.0%
599M
YoY -17.8%
729M
YoY +14.1%
639M
YoY +49.3%
+ Total liabilities 13.0B
YoY -1.9%
13.2B
YoY -3.1%
13.7B
YoY -0.7%
13.7B
YoY +95.4%
7.04B
YoY +2.6%
Long-term debt 8.02B
YoY +0.6%
7.97B
YoY -5.5%
8.43B
YoY -11.5%
9.53B
YoY +248.3%
2.74B
YoY -16.8%
Deferred revenue (non-current) 73.0M
YoY -5.2%
77.0M
YoY +1.3%
76.0M
YoY -5.0%
80.0M
YoY +90.5%
42.0M
YoY -23.6%
Non-current lease liability 45.0M
YoY +7.1%
42.0M
YoY +10.5%
38.0M
YoY +22.6%
31.0M
YoY -58.7%
75.0M
YoY +13.6%
Deferred tax liabilities 198M
YoY -10.8%
222M
YoY -14.9%
261M
YoY -33.9%
395M
YoY +426.7%
75.0M
YoY -45.3%
Other non-current liabilities 394M
YoY -42.7%
688M
YoY +2.5%
671M
YoY +806.8%
74.0M
YoY +57.4%
47.0M
YoY -21.7%
+ Total stockholders' equity 2.61B
YoY +15.1%
2.27B
YoY +6.0%
2.14B
YoY -0.6%
2.15B
YoY +1807.9%
-126M
YoY +74.8%
Preferred stock 0.00
0.00
0.00
0.00
0.00
Common stock 7.00M
YoY +0.0%
7.00M
YoY +0.0%
7.00M
YoY +0.0%
7.00M
YoY +0.0%
7.00M
YoY +0.0%
Additional paid-in capital 5.24B
YoY +0.0%
5.24B
YoY +0.0%
5.24B
YoY +0.0%
5.24B
YoY +0.0%
5.24B
YoY +0.0%
Retained earnings 269M
YoY +14.0%
236M
YoY +340.8%
-98.0M
YoY +83.2%
-585M
YoY +69.8%
-1.94B
YoY +30.1%
Accumulated other comprehensive income 1.00M
YoY +103.0%
-33.0M
YoY -400.0%
11.0M
YoY +173.3%
-15.0M
YoY -275.0%
-4.00M
YoY -108.5%
Non-controlling interest 15.0M
YoY +0.0%
15.0M
YoY +0.0%
15.0M
YoY +0.0%
15.0M
YoY +0.0%
15.0M
YoY +0.0%
Total equity incl. non-controlling 8.68B
YoY +0.0%
8.68B
YoY +0.0%
8.68B
YoY +0.0%
8.68B
YoY +0.0%
8.68B
YoY +0.0%
Total liabilities & equity 15.6B
YoY +0.6%
15.5B
YoY -1.9%
15.8B
YoY -1.0%
15.9B
YoY +129.7%
6.94B
YoY +9.1%
Common shares issued 598M
YoY -3.1%
617M
YoY -1.0%
623M
YoY -2.7%
640M
YoY +10.0%
582M
YoY +0.3%
Common shares outstanding 598M
YoY -3.1%
617M
YoY -1.0%
623M
YoY -2.7%
640M
YoY +10.0%
582M
YoY +0.3%
Shares outstanding (cover) 606M
YoY -1.7%
616M
YoY -3.2%
637M
YoY -0.3%
639M
YoY +9.8%
582M
YoY -0.0%
Cash Flow as of Apr 3 ’26 as of Mar 28 ’25 as of Mar 29 ’24 as of Mar 31 ’23 as of Apr 1 ’22 + Cash from operations 1.54B
YoY +26.5%
1.22B
YoY -40.8%
2.06B
YoY +172.7%
757M
YoY -22.3%
974M
YoY +38.0%
Depreciation & amortization 493M
YoY +17.7%
419M
YoY -13.6%
485M
YoY +47.4%
329M
YoY +135.0%
140M
YoY -6.7%
Share-based compensation 237M
YoY +78.2%
133M
YoY -3.6%
138M
YoY +3.0%
134M
YoY +91.4%
70.0M
YoY -13.6%
Deferred income taxes 100M
YoY +433.3%
-30.0M
YoY +96.9%
-983M
YoY -587.4%
-143M
YoY -76.5%
-81.0M
YoY -505.0%
Change in receivables 32.0M
YoY -39.6%
53.0M
YoY +857.1%
-7.00M
YoY +36.4%
-11.0M
YoY -222.2%
9.00M
YoY +400.0%
+ Cash from investing -1.01B
YoY -911.0%
-100M
YoY -5100.0%
2.00M
YoY +100.0%
-6.55B
YoY -2108.3%
326M
YoY +572.5%
Capital expenditure 22.0M
YoY +46.7%
15.0M
YoY -25.0%
20.0M
YoY +233.3%
6.00M
YoY +0.0%
6.00M
YoY +0.0%
Acquisitions 1.03B
YoY +1128.6%
84.0M
0.00
YoY -100.0%
6.55B
YoY +16687.2%
39.0M
YoY -88.7%
Purchases of investments 0.00
YoY -100.0%
4.00M
0.00
0.00
—
Proceeds from sale of PP&E 21.0M
0.00
YoY -100.0%
25.0M
0.00
YoY -100.0%
355M
YoY +62.8%
Other investing activities 1.00M
YoY +133.3%
-3.00M
YoY -200.0%
3.00M
YoY +250.0%
-2.00M
YoY -100.0%
-1.00M
YoY -120.0%
+ Cash from financing -1.13B
YoY -16.8%
-970M
YoY +50.5%
-1.96B
YoY -141.9%
4.68B
YoY +1505.7%
-333M
YoY +82.5%
Long-term debt repaid 3.62B
YoY +176.1%
1.31B
YoY +10.8%
1.18B
—
—
Common stock repurchased 634M
YoY +133.1%
272M
YoY -38.3%
441M
YoY -51.2%
904M
0.00
YoY -100.0%
Dividends paid 312M
YoY -0.3%
313M
YoY -3.1%
323M
YoY +2.9%
314M
YoY +3.6%
303M
YoY -18.8%
Other financing activities —
—
—
0.00
0.00
YoY +100.0%
FX effect on cash 4.00M
YoY -55.6%
9.00M
YoY +200.0%
-9.00M
YoY +67.9%
-28.0M
YoY -115.4%
-13.0M
YoY -159.1%
Net change in cash -595M
YoY -471.9%
160M
YoY +66.7%
96.0M
YoY +108.4%
-1.14B
YoY -219.2%
954M
YoY +176.7%
Interest paid 626M
YoY +12.4%
557M
YoY -8.2%
607M
YoY +55.6%
390M
YoY +225.0%
120M
YoY -13.7%
Income taxes paid 445M
YoY +4.7%
425M
YoY +189.3%
-476M
YoY -204.4%
456M
YoY +28.1%
356M
YoY +4.4%
Valuation Ratios as of Apr 3 ’26 as of Mar 28 ’25 as of Mar 29 ’24 as of Mar 31 ’23 as of Apr 1 ’22 Market cap 11.4B
YoY -29.8%
16.3B
YoY +14.2%
14.3B
YoY +30.1%
11.0B
YoY -30.0%
15.7B
YoY +25.8%
P/E 19.3×
YoY -23.7%
25.3×
YoY +142.9%
10.4×
YoY +26.9%
8.2×
YoY -56.2%
18.8×
YoY -12.6%
P/S 2.5×
YoY -40.5%
4.1×
YoY +8.5%
3.8×
YoY +15.4%
3.3×
YoY -41.0%
5.6×
YoY +10.2%
P/B 5.0×
YoY -30.4%
7.2×
YoY +18.2%
6.1×
YoY +19.1%
5.1×
—
P/FCF 7.7×
YoY -43.1%
13.5×
YoY -8.5%
14.8×
YoY +1.1%
14.6×
YoY -9.8%
16.2×
Earnings yield 5.2%
YoY +31.1%
3.9%
YoY -58.8%
9.6%
YoY -21.2%
12.2%
YoY +128.1%
5.3%
YoY +14.4%
FCF yield 13.0%
YoY +75.9%
7.4%
YoY +9.3%
6.8%
YoY -1.1%
6.8%
YoY +10.9%
6.2%
Dividend yield 2.6%
YoY +39.9%
1.9%
YoY -15.2%
2.2%
YoY -23.4%
2.9%
YoY +57.0%
1.9%
YoY -20.5%
Source filing 10-K 10-K 10-K 10-K 10-K