financial statements
The full income statement, balance sheet, and cash-flow statement for GoDaddy Inc. (GDDY), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 4.95B YoY+8.3% | 4.57B YoY+7.5% | 4.25B YoY+4.0% | 4.09B YoY+7.2% | 3.82B YoY+15.0% | |
| Selling, general & administrative | 389M YoY-1.3% | 394M YoY+5.4% | 374M YoY-3.0% | 386M YoY+11.5% | 346M YoY+6.8% | |
| General & administrative | 389M YoY-1.3% | 394M YoY+5.4% | 374M YoY-3.0% | 386M YoY+11.5% | 346M YoY+6.8% | |
| Restructuring | 10.2M YoY-44.0% | 18.2M YoY-81.4% | 97.9M YoY+257.3% | 27.4M YoY+242.5% | 8.00M YoY-78.3% | |
| Amortization of intangibles | 71.7M YoY-8.7% | 78.5M YoY-25.2% | 105M YoY-18.6% | 129M YoY+0.8% | 128M YoY+0.6% | |
| Operating income | 1.13B YoY+26.2% | 894M YoY+63.2% | 547M YoY+9.7% | 499M YoY+30.5% | 382M YoY+40.4% | |
| Interest expense | 151M YoY-4.6% | 158M YoY-11.6% | 179M YoY+22.4% | 146M YoY+16.1% | 126M YoY+38.0% | |
| Net interest income | — | — | -155M YoY-15.1% | -135M YoY-8.1% | -125M YoY-43.7% | |
| Other non-operating income | 42.3M YoY+21.6% | 34.8M YoY-5.7% | 36.9M YoY+385.5% | 7.60M YoY+404.0% | -2.50M YoY-56.3% | |
| Pre-tax income | 1.02B YoY+33.3% | 765M YoY+89.5% | 404M YoY+13.3% | 357M YoY+40.6% | 254M YoY+151.2% | |
| Income tax | 145M YoY+184.5% | -172M YoY+82.4% | -972M YoY-27094.4% | 3.60M YoY-66.7% | 10.8M YoY+930.8% | |
875M YoY-6.6% | 937M YoY-31.9% | 1.37B YoY+290.3% | 352M YoY+45.4% | 242M YoY+148.9% | ||
$6.22 YoY-3.6% | $6.45 YoY-29.0% | $9.08 | — | — | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
1.84B YoY-5.7% | 1.95B YoY+55.4% | 1.26B YoY-20.6% | 1.58B YoY-16.3% | 1.89B YoY+46.3% | ||
8.03B YoY-2.4% | 8.24B YoY+8.9% | 7.56B YoY+8.5% | 6.97B YoY-6.0% | 7.42B YoY+15.3% | ||
3.00B YoY+11.0% | 2.70B YoY+0.6% | 2.68B YoY+9.1% | 2.46B YoY+0.9% | 2.44B YoY+5.3% | ||
| Long-term debt | 3.77B YoY-0.4% | 3.78B YoY-0.5% | 3.80B YoY-0.4% | 3.81B YoY-1.2% | 3.86B YoY+24.9% | |
| Deferred revenue (non-current) | 935M YoY+5.9% | 883M YoY+10.1% | 802M YoY+4.2% | 770M YoY+3.6% | 743M YoY+2.5% | |
| Non-current lease liability | 62.0M YoY-19.2% | 76.7M YoY-15.0% | 90.2M YoY-22.6% | 117M YoY-18.4% | 143M YoY-14.4% | |
| Deferred tax liabilities | 4.70M YoY-76.7% | 20.2M YoY-46.6% | 37.8M YoY-32.7% | 56.2M YoY-25.4% | 75.3M YoY-18.2% | |
| Other non-current liabilities | 62.2M YoY-27.4% | 85.7M YoY-5.5% | 90.7M YoY+4.1% | 87.1M YoY+12.1% | 77.7M YoY+37.3% | |
215M YoY-68.9% | 692M YoY+1012.7% | 62.2M YoY+118.7% | -332M YoY-506.1% | 81.7M YoY+733.3% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
1.60B YoY+24.2% | 1.29B YoY+22.9% | 1.05B YoY+6.9% | 980M YoY+18.1% | 829M YoY+8.5% | ||
-25.1M YoY-216.7% | 21.5M YoY+121.0% | -102M YoY+22.4% | -132M YoY+79.2% | -636M YoY-31.8% | ||
-1.59B YoY-134.3% | -677M YoY+46.3% | -1.26B YoY+4.9% | -1.33B YoY-545.1% | 298M YoY+151.2% | ||
| FX effect on cash | 4.70M YoY+393.8% | -1.60M YoY-223.1% | 1.30M YoY+148.1% | -2.70M YoY-107.7% | -1.30M YoY-172.2% | |
| Net change in cash | -8.10M YoY-101.3% | 630M YoY+299.9% | -315M YoY+34.6% | -482M YoY-198.2% | 491M YoY+264.8% | |
| Interest paid | 140M YoY-7.1% | 150M YoY-11.5% | 170M YoY+33.4% | 127M YoY+22.2% | 104M YoY+29.4% | |
| Income taxes paid | 16.5M YoY-13.6% | 19.1M YoY+80.2% | 10.6M YoY-5.4% | 11.2M YoY-41.4% | 19.1M YoY+17.9% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 16.8B YoY-39.5% | 27.7B | — | — | — | |
| P/E | 19.2× YoY-35.2% | 29.6× | — | — | — | |
| P/S | 3.4× YoY-44.1% | 6.1× | — | — | — | |
| P/B | 78.0× YoY+94.7% | 40.0× | — | — | — | |
| P/FCF | 10.6× YoY-51.6% | 22.0× | — | — | — | |
| Earnings yield | 5.2% YoY+54.3% | 3.4% | — | — | — | |
| FCF yield | 9.4% YoY+106.4% | 4.6% | — | — | — | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: GDDY's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all GDDY filings on SEC EDGAR → Not investment advice.
