financial statements
The full income statement, balance sheet, and cash-flow statement for General Dynamics Corporation (GD), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 52.5B YoY+10.1% | 47.7B YoY+12.9% | 42.3B YoY+7.3% | 39.4B YoY+2.4% | 38.5B YoY+1.4% | |
| Selling, general & administrative | 2.60B YoY+1.1% | 2.57B YoY+5.8% | 2.43B YoY+0.7% | 2.41B YoY+7.4% | 2.25B YoY+2.4% | |
| General & administrative | 2.60B YoY+1.1% | 2.57B YoY+5.8% | 2.43B YoY+0.7% | 2.41B YoY+7.4% | 2.25B YoY+2.4% | |
| Amortization of intangibles | 174M YoY-3.3% | 180M YoY-7.2% | 194M YoY-4.0% | 202M YoY-10.6% | 226M YoY-13.4% | |
| Operating income | 5.36B YoY+11.7% | 4.80B YoY+13.0% | 4.25B YoY+0.8% | 4.21B YoY+1.2% | 4.16B YoY+0.7% | |
| Interest expense | — | — | 399M YoY+2.0% | 391M YoY-9.3% | 431M YoY-11.9% | |
| Interest & investment income | 88.0M YoY+27.5% | 69.0M YoY+23.2% | 56.0M YoY+107.4% | 27.0M | — | |
| Net interest income | -314M YoY+3.1% | -324M YoY+5.5% | -343M YoY+5.8% | -364M YoY+14.2% | -424M YoY+11.1% | |
| Other non-operating income | 61.0M YoY-10.3% | 68.0M YoY-17.1% | 82.0M YoY-56.6% | 189M YoY+41.0% | 134M YoY+63.4% | |
| Pre-tax income | 5.10B YoY+12.4% | 4.54B YoY+14.0% | 3.98B YoY-1.3% | 4.04B YoY+4.2% | 3.87B YoY+3.6% | |
| Income tax | 893M YoY+17.8% | 758M YoY+13.3% | 669M YoY+3.6% | 646M YoY+4.9% | 616M YoY+7.9% | |
| Net income | 4.21B YoY+11.3% | 3.78B YoY+14.1% | 3.31B YoY-2.2% | 3.39B YoY+4.1% | 3.26B YoY+2.8% | |
$15.45 YoY+13.4% | $13.63 YoY+13.4% | $12.02 YoY-1.4% | $12.19 YoY+5.5% | $11.55 YoY+5.0% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
24.2B YoY-0.6% | 24.4B YoY+3.3% | 23.6B YoY+12.1% | 21.1B YoY+5.4% | 20.0B YoY-7.2% | ||
57.2B YoY+2.4% | 55.9B YoY+2.0% | 54.8B YoY+6.3% | 51.6B YoY+3.0% | 50.1B YoY-2.4% | ||
16.8B YoY-5.8% | 17.8B YoY+8.5% | 16.4B YoY+7.1% | 15.3B YoY+9.8% | 14.0B YoY-12.4% | ||
| Long-term debt | 7.01B YoY-3.5% | 7.26B YoY-17.1% | 8.75B YoY-5.3% | 9.24B YoY-11.9% | 10.5B YoY+5.0% | |
| Deferred revenue (non-current) | 2.65B YoY-11.6% | 3.00B YoY+16.3% | 2.58B YoY+18.4% | 2.17B YoY+74.0% | 1.25B YoY+43.3% | |
| Non-current lease liability | 1.48B YoY+30.4% | 1.13B YoY+1.6% | 1.11B YoY+0.8% | 1.11B YoY+1.9% | 1.08B YoY-5.6% | |
| Deferred tax liabilities | 956M YoY+66.8% | 573M YoY-12.5% | 655M YoY-4.4% | 685M YoY-21.1% | 868M YoY+88.3% | |
| Other non-current liabilities | 7.82B YoY-10.4% | 8.73B YoY+4.9% | 8.32B YoY-1.3% | 8.43B YoY+5.9% | 7.96B YoY-17.8% | |
| Total non-current liabilities | 14.8B YoY-7.3% | 16.0B YoY-6.4% | 17.1B YoY-3.4% | 17.7B YoY-4.2% | 18.5B YoY-6.2% | |
25.6B YoY+16.1% | 22.1B YoY+3.6% | 21.3B YoY+14.7% | 18.6B YoY+5.3% | 17.6B YoY+12.6% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
5.12B YoY+24.5% | 4.11B YoY-12.7% | 4.71B YoY+2.9% | 4.58B YoY+7.2% | 4.27B YoY+10.7% | ||
-1.28B YoY-34.7% | -953M YoY-1.3% | -941M YoY+36.8% | -1.49B YoY-68.8% | -882M YoY+9.4% | ||
-3.19B YoY+5.3% | -3.37B YoY-8.9% | -3.09B YoY+10.9% | -3.47B YoY+24.4% | -4.59B YoY-408.3% | ||
| Net change in cash | 636M YoY+394.4% | -216M YoY-132.2% | 671M YoY+285.9% | -361M YoY+70.4% | -1.22B YoY-163.5% | |
| Interest paid | 376M YoY-2.3% | 385M YoY+1.9% | 378M YoY-1.3% | 383M YoY-11.5% | 433M YoY-5.7% | |
| Income taxes paid | 568M YoY+1.4% | 560M YoY-49.1% | 1.10B YoY-11.6% | 1.25B YoY+68.2% | 740M YoY-3.1% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 91.0B YoY+25.6% | 72.5B YoY+2.2% | 70.9B YoY+4.0% | 68.1B YoY+17.0% | 58.2B YoY+36.3% | |
| P/E | 21.6× YoY+12.9% | 19.2× YoY-10.7% | 21.5× YoY+5.5% | 20.3× YoY+13.8% | 17.9× YoY+32.5% | |
| P/S | 1.7× YoY+14.1% | 1.5× YoY-11.2% | 1.7× YoY-2.5% | 1.8× YoY+15.9% | 1.5× YoY+34.4% | |
| P/B | 3.6× YoY+8.2% | 3.3× YoY-7.5% | 3.6× YoY-8.0% | 3.9× YoY+17.0% | 3.3× YoY+21.0% | |
| P/FCF | 23.0× YoY+1.4% | 22.7× YoY-1.2% | 22.9× YoY+54.5% | 14.9× YoY-13.7% | 17.2× YoY+16.4% | |
| Earnings yield | 4.6% YoY-11.4% | 5.2% YoY+12.0% | 4.7% YoY-5.3% | 4.9% YoY-12.1% | 5.6% YoY-24.5% | |
| FCF yield | 4.3% YoY-1.4% | 4.4% YoY+1.2% | 4.4% YoY-35.3% | 6.7% YoY+15.8% | 5.8% YoY-14.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: GD's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all GD filings on SEC EDGAR → Not investment advice.
