financial statements
The full income statement, balance sheet, and cash-flow statement for Erie Indemnity (ERIE), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 4.07B YoY+7.2% | 3.80B YoY+16.1% | 3.27B YoY+15.1% | 2.84B YoY+7.8% | 2.63B YoY+3.8% | |
| Total operating expenses | 3.35B YoY+7.4% | 3.12B YoY+13.5% | 2.75B YoY+11.6% | 2.46B YoY+6.4% | 2.32B YoY+5.3% | |
| Operating income | 717M YoY+6.0% | 676M YoY+30.0% | 520M YoY+38.3% | 376M YoY+18.3% | 318M YoY-5.9% | |
| Interest expense | — | 0.00 | 0.00 YoY-100.0% | 2.01M YoY-51.4% | 4.13M YoY+465.3% | |
| Other non-operating income | 8.56M YoY-26.0% | 11.6M YoY-9.0% | 12.7M YoY+687.1% | 1.61M YoY+133.0% | -4.89M YoY-175.2% | |
| Equity-method income | — | — | — | — | 31.7M YoY+5365.9% | |
| Pre-tax income | 711M YoY-6.2% | 757M YoY+34.8% | 562M YoY+49.3% | 376M YoY+0.0% | 376M YoY+2.1% | |
| Income tax | 151M YoY-3.6% | 157M YoY+35.5% | 116M YoY+48.8% | 77.9M YoY-0.8% | 78.5M YoY+4.4% | |
| Net income | 559M YoY-6.8% | 600M YoY+34.6% | 446M YoY+49.4% | 299M YoY+0.2% | 298M YoY+1.6% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
1.20B YoY+4.7% | 1.15B YoY+23.1% | 930M YoY+19.4% | 779M YoY+2.0% | 764M YoY+4.3% | ||
3.36B YoY+16.2% | 2.89B YoY+16.9% | 2.47B YoY+10.4% | 2.24B YoY-0.1% | 2.24B YoY+5.9% | ||
946M YoY+17.8% | 803M YoY+13.2% | 709M YoY+6.6% | 665M YoY+5.4% | 631M YoY+0.5% | ||
1.07B YoY+18.9% | 901M YoY+11.4% | 809M YoY+2.3% | 791M YoY-12.1% | 900M YoY-3.2% | ||
2.28B YoY+14.9% | 1.99B YoY+19.5% | 1.66B YoY+14.8% | 1.45B YoY+7.9% | 1.34B YoY+13.0% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
687M YoY+12.3% | 611M YoY+60.3% | 381M YoY+4.1% | 366M YoY-9.1% | 403M YoY+17.6% | ||
-439M YoY-93.6% | -227M YoY-44.0% | -158M YoY-47.4% | -107M YoY+42.4% | -185M YoY+23.7% | ||
-200M YoY+13.1% | -230M YoY-3.8% | -222M YoY+26.3% | -301M YoY-54.4% | -195M YoY+29.1% | ||
| Net change in cash | 47.5M YoY-69.2% | 154M YoY+7754.6% | 1.97M YoY+104.7% | -41.6M YoY-285.3% | 22.5M YoY+112.8% | |
| Interest paid | — | 0.00 | 0.00 YoY-100.0% | 2.13M YoY-48.5% | 4.14M YoY+497.5% | |
| Income taxes paid | 104M YoY-34.9% | 160M YoY+53.2% | 104M YoY+29.5% | 80.6M YoY-4.6% | 84.5M YoY+2.3% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: ERIE's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all ERIE filings on SEC EDGAR → Not investment advice.