financial statements

The full income statement, balance sheet, and cash-flow statement for Edison International (EIX), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

See the live EIX chart & snapshot →

PeriodRangeOrderChangeYoYQoQAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Revenue	19.3B YoY+9.8%	17.6B YoY+7.7%	16.3B YoY-5.1%	17.2B YoY+15.5%	14.9B YoY+9.8%
Operating income	7.09B YoY+142.1%	2.93B YoY+11.5%	2.63B YoY+77.1%	1.48B YoY+0.4%	1.48B YoY+21.4%
Interest expense	1.54B YoY-17.7%	1.87B YoY+15.9%	1.61B YoY+37.9%	1.17B YoY+26.4%	925M YoY+2.5%
Other non-operating income	438M YoY-12.7%	502M YoY+0.4%	500M YoY+43.7%	348M YoY+46.8%	237M YoY-5.6%
Pre-tax income	5.99B YoY+283.4%	1.56B YoY+3.2%	1.51B YoY+128.9%	662M YoY-16.1%	789M YoY+39.4%
Income tax	1.29B YoY+7494.1%	17.0M YoY-84.3%	108M YoY+166.7%	-162M YoY-19.1%	-136M YoY+55.4%
	4.46B YoY+247.3%	1.28B YoY+7.3%	1.20B YoY+45.3%	824M YoY-10.9%	925M YoY+25.2%
Preferred dividends	104M YoY+18.2%	88.0M YoY-18.5%	108M YoY+45.9%	74.0M YoY+23.3%	60.0M YoY-54.5%
Net income to common	4.46B YoY+247.1%	1.28B YoY+7.3%	1.20B YoY+95.6%	612M YoY-19.4%	759M YoY+2.7%
	$11.55 YoY+248.9%	$3.31 YoY+6.4%	$3.11 YoY+94.4%	$1.60 YoY-20.0%	$2.00 YoY+1.0%
EPS (basic)	$11.58 YoY+247.7%	$3.33 YoY+6.7%	$3.12 YoY+93.8%	$1.61 YoY-19.5%	$2.00 YoY+1.0%
Weighted-avg shares (basic)	385M YoY-0.3%	386M YoY+0.8%	383M YoY+0.5%	381M YoY+0.3%	380M YoY+1.9%
Weighted-avg shares (diluted)	386M YoY-0.5%	388M YoY+0.8%	385M YoY+0.5%	383M YoY+0.8%	380M YoY+1.6%
Dividends per share	$3.36 YoY+6.1%	$3.17 YoY+5.8%	$2.99 YoY+5.5%	$2.84 YoY+5.6%	$2.69 YoY+4.4%
Balance Sheet	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	7.69B YoY+7.4%	7.16B YoY+5.1%	6.81B YoY-3.7%	7.07B YoY+28.8%	5.49B YoY+8.5%
Cash & equivalents	158M YoY-18.1%	193M YoY-44.1%	345M YoY-62.3%	914M YoY+134.4%	390M YoY+348.3%
Short-term investments	4.00M YoY+0.0%	4.00M YoY+0.0%	4.00M YoY+0.0%	4.00M YoY+0.0%	4.00M YoY+0.0%
Accounts receivable	1.46B YoY-32.5%	2.17B YoY+7.6%	2.02B YoY+18.9%	1.70B YoY+21.2%	1.40B YoY+23.7%
Inventory	535M YoY-0.6%	538M YoY+2.1%	527M YoY+11.2%	474M YoY+12.9%	420M YoY+3.7%
Prepaid expenses	119M YoY+15.5%	103M YoY-8.0%	112M YoY-54.8%	248M YoY-3.9%	258M YoY-8.2%
Other current assets	745M YoY+78.2%	418M YoY+22.6%	341M YoY-14.1%	397M YoY+59.4%	249M YoY-14.7%
	94.0B YoY+9.9%	85.6B YoY+4.7%	81.8B YoY+4.8%	78.0B YoY+4.4%	74.7B YoY+7.7%
Property, plant & equipment	63.3B YoY+6.9%	59.3B YoY+5.7%	56.1B YoY+4.9%	53.5B YoY+5.5%	50.7B YoY+6.0%
Operating lease right-of-use	1.16B YoY-1.6%	1.18B YoY-3.4%	1.22B YoY-15.3%	1.44B YoY-25.4%	1.93B YoY+77.6%
Long-term investments	4.59B YoY+5.6%	4.34B YoY+2.7%	4.23B YoY+84440.0%	5.00M YoY-58.3%	12.0M
Deferred tax assets	3.00M YoY+0.0%	3.00M YoY+0.0%	3.00M YoY+0.0%	3.00M YoY+0.0%	3.00M YoY+0.0%
Other non-current assets	2.17B YoY-9.8%	2.40B YoY+16.5%	2.06B YoY+66.4%	1.24B YoY-16.6%	1.49B YoY+72.7%
	10.5B YoY+24.8%	8.44B YoY-1.8%	8.60B YoY-16.9%	10.3B YoY+20.2%	8.61B YoY-16.2%
Accounts payable	2.34B YoY+17.2%	2.00B YoY+0.9%	1.98B YoY-15.9%	2.36B YoY+17.8%	2.00B YoY+1.1%
Accrued liabilities	473M YoY+12.1%	422M YoY+8.2%	390M	—	—
Short-term & current debt	1.93B YoY-5.9%	2.05B YoY-24.0%	2.70B YoY+3.2%	2.61B YoY+142.7%	1.08B YoY+4.7%
Current lease liability	120M YoY-3.2%	124M YoY+3.3%	120M YoY-76.3%	506M YoY-13.1%	582M YoY+170.7%
Other current liabilities	1.54B YoY+6.9%	1.44B YoY-6.4%	1.54B YoY-3.9%	1.60B YoY-4.0%	1.67B YoY+3.4%
	74.8B YoY+10.2%	67.8B YoY+6.3%	63.8B YoY+5.4%	60.5B YoY+6.3%	57.0B YoY+6.6%
Long-term debt	36.1B YoY+7.6%	33.5B YoY+10.6%	30.3B YoY+12.2%	27.0B YoY+11.8%	24.2B YoY+23.1%
Non-current lease liability	1.04B YoY-1.4%	1.06B YoY-4.1%	1.10B YoY+17.6%	936M YoY-30.7%	1.35B YoY+54.6%
Deferred tax liabilities	9.11B YoY+26.9%	7.18B YoY+7.6%	6.67B YoY+8.5%	6.15B YoY+7.1%	5.74B YoY+6.9%
Other non-current liabilities	3.71B YoY+3.9%	3.57B YoY+9.5%	3.26B YoY+9.0%	2.99B YoY-3.8%	3.10B YoY+6.7%
	17.6B YoY+12.9%	15.6B YoY+0.4%	15.5B YoY-0.8%	15.6B YoY-1.7%	15.9B YoY+13.1%
Common stock	6.36B YoY+177.3%	2.29B YoY+0.0%	2.29B YoY+0.0%	2.29B YoY+0.0%	2.29B YoY+0.0%
Retained earnings	10.7B YoY+41.6%	7.57B YoY+0.9%	7.50B YoY+0.6%	7.45B YoY-5.6%	7.89B YoY-3.2%
Accumulated other comprehensive income	6.00M	0.00 YoY+100.0%	-9.00M YoY+18.2%	-11.0M YoY+79.6%	-54.0M YoY+21.7%
Non-controlling interest	0.00	0.00	0.00	0.00	0.00
Total equity incl. non-controlling	19.3B YoY+8.6%	17.7B YoY-1.1%	17.9B YoY+2.4%	17.5B YoY-1.5%	17.8B YoY+11.5%
Total liabilities & equity	94.0B YoY+9.9%	85.6B YoY+4.7%	81.8B YoY+4.8%	78.0B YoY+4.4%	74.7B YoY+7.7%
Common shares issued	385M YoY+0.0%	385M YoY+0.2%	384M YoY+0.4%	382M YoY+0.5%	380M YoY+0.4%
Common shares outstanding	385M YoY+0.0%	385M YoY+0.2%	384M YoY+0.4%	382M YoY+0.5%	380M YoY+0.4%
Shares outstanding (cover)	385M YoY-0.6%	387M YoY+0.9%	384M YoY+0.4%	382M YoY+0.5%	380M YoY+0.4%
Cash Flow	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	5.80B YoY+15.7%	5.01B YoY+47.4%	3.40B YoY+5.8%	3.22B YoY+29136.4%	11.0M YoY-99.1%
Depreciation & amortization	3.24B YoY+12.9%	2.87B YoY+8.8%	2.63B YoY+0.1%	2.63B YoY+15.1%	2.29B YoY+12.8%
Deferred income taxes	1.23B YoY+13600.0%	9.00M YoY-91.7%	108M YoY+161.0%	-177M YoY-511.6%	43.0M YoY+114.5%
Change in inventory	4.00M YoY-71.4%	14.0M YoY-77.8%	63.0M YoY+8.6%	58.0M YoY+176.2%	21.0M YoY-51.2%
Change in payables	78.0M YoY+47.2%	53.0M YoY+113.0%	-408M YoY-211.2%	367M YoY+165.9%	138M YoY+58.6%
	-6.33B YoY-14.4%	-5.54B YoY-5.8%	-5.23B YoY+6.1%	-5.57B YoY-8.2%	-5.15B YoY-3.6%
Capital expenditure	6.51B YoY+14.2%	5.71B YoY+4.8%	5.45B YoY-5.7%	5.78B YoY+5.0%	5.50B YoY+0.4%
Other investing activities	-59.0M YoY-18.0%	-50.0M YoY-42.9%	-35.0M YoY+56.8%	-81.0M YoY+17.3%	-98.0M YoY+69.0%
	571M YoY-15.3%	674M YoY-53.4%	1.45B YoY-49.8%	2.88B YoY-47.1%	5.45B YoY+46.1%
Long-term debt issued	5.13B YoY-2.3%	5.26B YoY+2.6%	5.12B YoY-14.2%	5.97B YoY+10.3%	5.41B YoY+76.1%
Long-term debt repaid	2.05B YoY-24.0%	2.70B YoY+8.1%	2.50B YoY+130.2%	1.08B YoY+4.6%	1.04B YoY-5.6%
Common stock issued	—	—	20.0M YoY+53.8%	13.0M YoY-59.4%	32.0M YoY-96.5%
Common stock repurchased	32.0M YoY-84.0%	200M	0.00	0.00	—
Dividends paid	1.27B YoY+6.3%	1.20B YoY+7.7%	1.11B YoY+5.9%	1.05B YoY+6.3%	988M YoY+6.5%
Other financing activities	16.0M YoY-91.0%	177M YoY+29.2%	137M YoY+20.2%	114M YoY+153.3%	45.0M YoY+95.7%
Net change in cash	36.0M YoY-76.3%	152M YoY+139.5%	-385M YoY-173.6%	523M YoY+71.5%	305M YoY+1505.3%
Interest paid	1.72B YoY+8.1%	1.59B YoY+13.3%	1.40B YoY+40.0%	1.00B YoY+12.9%	887M YoY+6.1%
Income taxes paid	—	51.0M	0.00 YoY+100.0%	-49.0M YoY+44.3%	-88.0M YoY-158.8%
Valuation Ratios	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Market cap	23.1B YoY-25.3%	30.9B YoY+12.7%	27.4B YoY+12.9%	24.3B YoY-6.3%	25.9B YoY+9.0%
P/E	5.2× YoY-78.5%	24.1× YoY+27.9%	18.8× YoY-28.3%	26.2× YoY-6.4%	28.0× YoY-9.8%
P/S	1.2× YoY-31.9%	1.8× YoY+6.7%	1.6× YoY+12.2%	1.5× YoY-15.6%	1.7× YoY-0.7%
P/B	1.3× YoY-33.8%	2.0× YoY+13.6%	1.7× YoY+10.9%	1.6× YoY-3.4%	1.6× YoY-3.6%
Earnings yield	19.3% YoY+364.8%	4.2% YoY-21.8%	5.3% YoY+39.4%	3.8% YoY+6.8%	3.6% YoY+10.9%
Dividend yield	5.6% YoY+41.1%	4.0% YoY-5.2%	4.2% YoY-6.1%	4.5% YoY+13.3%	3.9% YoY-3.9%
Source filing	10-K	10-K	10-K	10-K	10-K

About this data

Source: EIX's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all EIX filings on SEC EDGAR → Not investment advice.

EIX▼ financial statements

About this data

financial statements