financial statements
The full income statement, balance sheet, and cash-flow statement for Franklin Resources Inc. (BEN), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofSep 30 ’25 | as ofSep 30 ’24 | as ofSep 30 ’23 | as ofSep 30 ’22 | as ofSep 30 ’21 | |
| Revenue | 8.77B YoY+3.5% | 8.48B YoY+8.0% | 7.85B YoY-5.1% | 8.28B YoY-1.8% | 8.43B YoY+51.4% | |
8.17B YoY+1.2% | 8.07B YoY+19.6% | 6.75B YoY+3.8% | 6.50B YoY-0.7% | 6.55B YoY+45.0% | ||
| Operating income | 604M YoY+48.2% | 408M YoY-63.0% | 1.10B YoY-37.9% | 1.77B YoY-5.4% | 1.88B YoY+78.8% | |
| Interest expense | 94.9M YoY-2.4% | 97.2M YoY-21.4% | 124M YoY+26.0% | 98.2M YoY+15.0% | 85.4M YoY+155.7% | |
| Interest & investment income | — | — | — | — | 8.80M YoY-38.5% | |
| Other non-operating income | 213M YoY-46.2% | 396M YoY+50.8% | 262M YoY+187.9% | 91.1M YoY-65.6% | 265M YoY+789.3% | |
| Equity-method income | 78.0M YoY-43.3% | 138M YoY+202.9% | 45.4M YoY+25.4% | 36.2M YoY-76.5% | 154M YoY+257.3% | |
| Pre-tax income | 787M YoY-4.4% | 823M YoY-38.5% | 1.34B YoY-22.6% | 1.73B YoY-29.2% | 2.44B YoY+140.1% | |
| Income tax | 238M YoY+10.5% | 215M YoY-31.1% | 312M YoY-21.2% | 396M YoY+13.3% | 350M YoY+51.5% | |
525M YoY+12.9% | 465M YoY-47.3% | 883M YoY-31.7% | 1.29B YoY-29.5% | 1.83B YoY+129.2% | ||
$0.91 YoY+7.1% | $0.85 YoY-50.6% | $1.72 YoY-32.0% | $2.53 YoY-29.1% | $3.57 YoY+124.5% | ||
| Balance Sheet | as ofSep 30 ’25 | as ofSep 30 ’24 | as ofSep 30 ’23 | as ofSep 30 ’22 | as ofSep 30 ’21 | |
7.34B YoY+0.0% | 7.34B YoY+0.0% | 7.34B YoY+0.0% | 7.34B YoY+0.0% | 7.34B YoY+0.0% | ||
32.4B YoY-0.3% | 32.5B YoY+7.8% | 30.1B YoY+7.3% | 28.1B YoY+16.1% | 24.2B YoY+11.5% | ||
1.39B YoY+0.0% | 1.39B YoY+0.0% | 1.39B YoY+0.0% | 1.39B YoY+0.0% | 1.39B YoY+0.0% | ||
18.2B YoY+1.6% | 17.9B YoY+8.2% | 16.5B YoY+16.2% | 14.2B YoY+24.6% | 11.4B YoY+11.2% | ||
12.1B YoY-3.4% | 12.5B YoY+5.0% | 11.9B YoY+3.9% | 11.5B YoY+2.2% | 11.2B YoY+11.0% | ||
| Cash Flow | as ofSep 30 ’25 | as ofSep 30 ’24 | as ofSep 30 ’23 | as ofSep 30 ’22 | as ofSep 30 ’21 | |
1.07B YoY+9.8% | 971M YoY-10.8% | 1.09B YoY-44.3% | 1.96B YoY+57.1% | 1.25B YoY+15.0% | ||
-2.34B YoY+3.3% | -2.42B YoY+32.9% | -3.61B YoY-8.4% | -3.33B YoY-27.3% | -2.62B YoY+35.6% | ||
452M YoY-68.0% | 1.42B YoY-32.8% | 2.11B YoY+32.9% | 1.58B YoY-21.9% | 2.03B YoY+176.4% | ||
| FX effect on cash | -10.8M YoY-124.9% | 43.3M YoY+26.2% | 34.3M YoY+144.4% | -77.2M YoY-3409.1% | -2.20M YoY-108.0% | |
| Net change in cash | -835M YoY-12946.2% | 6.50M YoY+101.7% | -380M YoY-380.9% | 135M YoY-79.4% | 657M YoY+129.7% | |
| Interest paid | 107M YoY-6.0% | 113M YoY-7.0% | 122M YoY-8.6% | 133M YoY+14.3% | 117M YoY+516.9% | |
| Income taxes paid | 465M YoY+6.8% | 436M YoY+86.8% | 233M YoY-50.1% | 468M YoY-6.1% | 498M YoY+38.6% | |
| Valuation Ratios | as ofSep 30 ’25 | as ofSep 30 ’24 | as ofSep 30 ’23 | as ofSep 30 ’22 | as ofSep 30 ’21 | |
| Market cap | 12.0B YoY+14.0% | 10.5B YoY-14.1% | 12.3B YoY+14.4% | 10.7B YoY-28.2% | 14.9B YoY+48.3% | |
| P/E | 22.9× YoY+0.9% | 22.7× YoY+51.0% | 15.0× YoY+80.9% | 8.3× YoY+1.7% | 8.2× YoY-35.3% | |
| P/S | 1.4× YoY+10.2% | 1.2× YoY-21.2% | 1.6× YoY+21.8% | 1.3× YoY-26.9% | 1.8× YoY-2.1% | |
| P/B | 1.0× YoY+18.0% | 0.8× YoY-18.2% | 1.0× YoY+10.2% | 0.9× YoY-29.8% | 1.3× YoY+33.6% | |
| P/FCF | 13.2× YoY-0.7% | 13.3× YoY+11.5% | 11.9× YoY+107.0% | 5.7× YoY-55.2% | 12.8× YoY+24.5% | |
| Earnings yield | 4.4% YoY-0.9% | 4.4% YoY-33.8% | 6.7% YoY-44.7% | 12.0% YoY-1.7% | 12.3% YoY+54.6% | |
| FCF yield | 7.6% YoY+0.7% | 7.5% YoY-10.3% | 8.4% YoY-51.7% | 17.4% YoY+123.0% | 7.8% YoY-19.7% | |
| Dividend yield | 5.5% YoY-10.1% | 6.2% YoY+26.1% | 4.9% YoY-9.4% | 5.4% YoY+43.0% | 3.8% YoY-29.0% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: BEN's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all BEN filings on SEC EDGAR → Not investment advice.
