financial statements
The full income statement, balance sheet, and cash-flow statement for Becton Dickinson and Company (BDX), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
As-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofSep 30 ’25 | as ofSep 30 ’24 | as ofSep 30 ’23 | as ofSep 30 ’22 | as ofSep 30 ’21 | |
| Revenue | 21.8B YoY+8.2% | 20.2B YoY+4.2% | 19.4B YoY+2.7% | 18.9B YoY-1.4% | 19.1B YoY+19.0% | |
| Cost of revenue | 11.9B YoY+7.8% | 11.1B YoY-1.3% | 11.2B YoY+7.8% | 10.4B YoY-1.0% | 10.5B YoY+13.2% | |
| Research & development | 1.26B YoY+6.3% | 1.19B YoY-3.8% | 1.24B YoY-1.5% | 1.26B YoY-1.8% | 1.28B YoY+23.1% | |
| Selling, general & administrative | 5.28B YoY+8.7% | 4.86B YoY+2.9% | 4.72B YoY+0.2% | 4.71B YoY-0.2% | 4.72B YoY+12.8% | |
| Restructuring | 275M YoY-28.9% | 387M YoY+61.9% | 239M YoY+94.3% | 123M YoY+179.5% | 44.0M YoY-47.6% | |
| Amortization of intangibles | 1.59B YoY+8.0% | 1.47B YoY+0.2% | 1.47B YoY+2.4% | 1.43B YoY+2.0% | 1.40B YoY+1.3% | |
| Operating income | 2.58B YoY+7.6% | 2.40B YoY+13.5% | 2.11B YoY-7.5% | 2.28B YoY+1.4% | 2.25B YoY+146.7% | |
| Interest expense | 613M YoY+16.1% | 528M YoY+16.8% | 452M YoY+13.6% | 398M YoY-15.1% | 469M YoY-11.2% | |
| Interest & investment income | 38.0M YoY-76.7% | 163M YoY+232.7% | 49.0M YoY+206.3% | 16.0M YoY+77.8% | 9.00M YoY+28.6% | |
| Other non-operating income | -123M YoY-339.3% | -28.0M YoY+39.1% | -46.0M YoY+60.7% | -117M YoY-18.2% | -99.0M YoY-530.4% | |
| Pre-tax income | 1.88B YoY-6.2% | 2.00B YoY+20.6% | 1.66B YoY-6.8% | 1.78B YoY+5.4% | 1.69B YoY+308.7% | |
| Income tax | 203M YoY-32.3% | 300M YoY+127.3% | 132M YoY-10.8% | 148M YoY+68.2% | 88.0M YoY+41.9% | |
1.68B YoY-1.6% | 1.71B YoY+14.9% | 1.48B YoY-16.6% | 1.78B YoY-15.0% | 2.09B YoY+139.4% | ||
$5.82 YoY-0.7% | $5.86 YoY+18.6% | $4.94 YoY-16.0% | $5.88 YoY-14.2% | $6.85 YoY+152.8% | ||
| Balance Sheet | as ofSep 30 ’25 | as ofSep 30 ’24 | as ofSep 30 ’23 | as ofSep 30 ’22 | as ofSep 30 ’21 | |
9.26B YoY-11.6% | 10.5B YoY+20.7% | 8.68B YoY+6.6% | 8.14B YoY-7.9% | 8.84B YoY-1.5% | ||
55.3B YoY-3.4% | 57.3B YoY+8.5% | 52.8B YoY-0.3% | 52.9B YoY-1.7% | 53.9B YoY-0.3% | ||
8.31B YoY-7.2% | 8.96B YoY+34.9% | 6.64B YoY-15.0% | 7.81B YoY+17.9% | 6.63B YoY+13.5% | ||
| Long-term debt | 17.6B YoY-1.8% | 17.9B YoY+21.7% | 14.7B YoY+6.1% | 13.9B YoY-18.8% | 17.1B YoY-0.7% | |
| Non-current lease liability | 704M YoY+5.5% | 667M YoY+61.1% | 414M YoY+7.8% | 384M YoY+11.6% | 344M YoY+2.4% | |
| Deferred tax liabilities | 1.95B YoY+0.0% | 1.95B YoY+0.0% | 1.95B YoY+0.0% | 1.95B YoY+0.0% | 1.95B YoY+0.0% | |
| Other non-current liabilities | 2.63B YoY-26.0% | 3.56B YoY-22.3% | 4.58B YoY-9.3% | 5.05B YoY-3.0% | 5.21B YoY-9.5% | |
25.4B YoY-1.9% | 25.9B YoY+0.4% | 25.8B YoY+2.0% | 25.3B YoY+6.8% | 23.7B YoY-0.4% | ||
| Cash Flow | as ofSep 30 ’25 | as ofSep 30 ’24 | as ofSep 30 ’23 | as ofSep 30 ’22 | as ofSep 30 ’21 | |
3.43B YoY-10.8% | 3.84B YoY+28.6% | 2.99B YoY+21.0% | 2.47B YoY-46.8% | 4.65B YoY+31.3% | ||
-818M YoY+85.2% | -5.51B YoY-670.1% | -716M | — | -1.88B YoY-52.6% | ||
-3.62B YoY-273.3% | 2.09B YoY+206.7% | -1.96B | — | -3.31B YoY-15127.3% | ||
| FX effect on cash | 0.00 YoY-100.0% | 4.00M YoY-20.0% | 5.00M YoY+111.1% | -45.0M YoY-400.0% | 15.0M YoY+600.0% | |
| Net change in cash | -1.00B YoY-368.0% | 375M YoY+16.5% | 322M YoY+126.1% | -1.23B YoY-134.9% | -525M YoY-122.6% | |
| Interest paid | 628M YoY+32.8% | 473M YoY+4.6% | 452M YoY+15.9% | 390M YoY-17.7% | 474M YoY-8.0% | |
| Income taxes paid | 599M YoY-8.3% | 653M YoY+3.8% | 629M YoY+18.2% | 532M YoY-20.7% | 671M YoY+28.3% | |
| Valuation Ratios | as ofSep 30 ’25 | as ofSep 30 ’24 | as ofSep 30 ’23 | as ofSep 30 ’22 | as ofSep 30 ’21 | |
| Market cap | 42.2B YoY-23.0% | 54.8B YoY-7.1% | 59.0B YoY+18.0% | 50.0B YoY-7.7% | 54.1B YoY+4.7% | |
| P/E | 25.1× YoY-21.8% | 32.1× YoY-9.3% | 35.4× YoY+26.2% | 28.1× YoY+8.5% | 25.9× YoY-56.2% | |
| P/S | 1.9× YoY-28.9% | 2.7× YoY-12.3% | 3.1× YoY+16.9% | 2.6× YoY-6.5% | 2.8× YoY-6.3% | |
| P/B | 1.7× YoY-21.5% | 2.1× YoY-6.9% | 2.3× YoY+15.0% | 2.0× YoY-13.6% | 2.3× YoY+5.1% | |
| P/FCF | 15.8× YoY-10.1% | 17.6× YoY-48.1% | 33.8× YoY+1.4% | 33.4× YoY+112.7% | 15.7× YoY-16.0% | |
| Earnings yield | 4.0% YoY+27.8% | 3.1% YoY+10.3% | 2.8% YoY-20.7% | 3.6% YoY-7.8% | 3.9% YoY+128.4% | |
| FCF yield | 6.3% YoY+11.2% | 5.7% YoY+92.6% | 3.0% YoY-1.4% | 3.0% YoY-53.0% | 6.4% YoY+19.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: BDX's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all BDX filings on SEC EDGAR → Not investment advice.